| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.68B | 12.68B | 11.30B | 12.50B | 12.34B | 8.00B |
| Gross Profit | 4.82B | 4.82B | 4.20B | 5.11B | 5.40B | 3.16B |
| EBITDA | 2.33B | 2.33B | 2.23B | 2.69B | 3.36B | 1.41B |
| Net Income | 2.01B | 2.01B | 1.21B | 1.68B | 2.17B | 875.22M |
Balance Sheet | ||||||
| Total Assets | 27.22B | 27.22B | 26.65B | 27.25B | 20.83B | 12.91B |
| Cash, Cash Equivalents and Short-Term Investments | 8.28B | 8.28B | 6.39B | 5.93B | 4.28B | 2.91B |
| Total Debt | 12.29B | 12.29B | 13.22B | 14.61B | 9.40B | 4.82B |
| Total Liabilities | 14.04B | 14.04B | 14.55B | 16.38B | 11.68B | 6.07B |
| Stockholders Equity | 13.18B | 13.18B | 12.10B | 10.87B | 9.14B | 6.83B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.10B | 2.10B | -3.43B | -3.28B | -382.03M |
| Operating Cash Flow | 0.00 | 3.36B | 3.03B | -1.50B | -1.58B | -185.49M |
| Investing Cash Flow | 0.00 | -259.00M | -937.00M | -1.94B | -1.71B | -226.14M |
| Financing Cash Flow | 0.00 | -1.10B | -1.67B | 5.00B | 4.21B | 169.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥3.05B | 5.32 | ― | 2.25% | 14.26% | 280.42% | |
77 Outperform | ¥12.80B | 10.76 | ― | 2.95% | 3.43% | 3.75% | |
72 Outperform | ¥35.45B | 43.04 | ― | 0.65% | 10.13% | 24.53% | |
71 Outperform | ¥10.76B | 5.35 | ― | 1.66% | 12.23% | 65.42% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥12.52B | 34.16 | ― | 4.49% | -11.74% | -84.61% |