| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.40B | 7.56B | 9.44B | 10.33B | 8.94B | 6.83B |
| Gross Profit | 2.86B | 3.00B | 3.83B | 4.16B | 3.79B | 2.73B |
| EBITDA | 230.14M | 234.96M | 989.06M | 1.43B | 949.83M | 420.66M |
| Net Income | -442.97M | -404.09M | 389.26M | 826.27M | 581.12M | 62.21M |
Balance Sheet | ||||||
| Total Assets | 14.68B | 14.97B | 15.54B | 15.35B | 14.07B | 12.82B |
| Cash, Cash Equivalents and Short-Term Investments | 4.39B | 4.69B | 4.84B | 5.39B | 5.42B | 5.39B |
| Total Debt | 438.45M | 254.35M | 305.49M | 123.34M | 156.04M | 199.30M |
| Total Liabilities | 2.23B | 2.27B | 2.26B | 3.03B | 2.85B | 2.32B |
| Stockholders Equity | 12.45B | 12.70B | 13.27B | 12.32B | 11.22B | 10.49B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 218.94M | -935.50M | 104.97M | -31.15M | 459.07M |
| Operating Cash Flow | 0.00 | 651.46M | 425.28M | 614.11M | 190.18M | 584.25M |
| Investing Cash Flow | 0.00 | -642.30M | -1.06B | -606.08M | -192.21M | -188.50M |
| Financing Cash Flow | 0.00 | -145.78M | -143.83M | -166.70M | -137.15M | -110.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥24.19B | 14.29 | ― | 3.44% | 12.72% | 53.85% | |
76 Outperform | ¥2.77B | 8.17 | ― | 3.84% | -1.32% | 45.44% | |
69 Neutral | ¥10.52B | 5.23 | ― | 2.15% | 12.23% | 65.42% | |
68 Neutral | ¥6.11B | 30.21 | ― | 2.93% | -1.14% | -30.39% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | ¥3.79B | -8.54 | ― | 1.53% | -10.43% | -368.47% |