Mirai Works, Inc. (6563) AI Stock Analysis

• Market Cap: ¥3.23B
• Dividend Yield: N/A
• Average Volume (3M): 8.88K
• Price to Earnings (P/E): 8.8
• Beta (1Y): 0.77
• Revenue Growth: 5.06%
• EPS Growth: 37.14%
• Country: JP
• Employees: 138
• Sector: Industrials
• Sector Strength: 72
• Industry: Staffing & Employment Services
• EPS (TTM): 17.59
• Shares Outstanding: 5,417,400
• 10 Day Avg. Volume: 10,130
• 30 Day Avg. Volume: 8,880
• PEG Ratio: 1.03
• Price to Book (P/B): 2.56
• Price to Sales (P/S): 0.30
• P/FCF Ratio: 28.32
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 59 Neutral
• Price Target: ¥657.00 ▲(4.29% Upside)
• Action: Reiterated Date: 12/30/25
• Date: Action: Reiterated 12/30/25

The score is primarily supported by a conservative, debt-free balance sheet and solid multi-year revenue growth, but it is held back by sharp margin compression and volatile cash flow. Technically, momentum is mildly positive but not strong, while valuation looks stretched given the high P/E and no dividend yield.

Positive Factors

Debt-free balance sheet

A debt-free, conservatively positioned balance sheet materially lowers refinancing and interest-rate risk and provides durable financial flexibility. Over the next 2–6 months this supports the company's ability to fund operations, invest in growth initiatives, or absorb cyclical shocks without external financing.

Negative Factors

Very low net margins

Net margins below 1% materially constrain the company's ability to generate returns from sales. Persistently thin profitability limits reinvestment and cushions against cost inflation, making the business vulnerable to small revenue swings and reducing long-term shareholder value creation.

Mirai Works, Inc. Business Overview & Revenue Model

Company Description

Mirai Works Inc. engages in the recruitment and procurement support, Fee-charging employment, and placement business in Japan. It offers Freeconsultant.jp, a business matching service for freelance consultants; Professional career, a job change su...

Read more

Mirai Works Inc. engages in the recruitment and procurement support, Fee-charging employment, and placement business in Japan. It offers Freeconsultant.jp, a business matching service for freelance consultants; Professional career, a job change su...

How the Company Makes Money

Mirai Works, Inc. generates revenue by charging fees for its matchmaking services between freelancers and client companies. The company earns money primarily through subscription fees paid by businesses to access its platform and by taking a commi...

Read more

Mirai Works, Inc. generates revenue by charging fees for its matchmaking services between freelancers and client companies. The company earns money primarily through subscription fees paid by businesses to access its platform and by taking a commi...

Mirai Works, Inc. Financial Statement Overview

Breakdown	TTM	Sep 2025	Sep 2024	Sep 2023	Sep 2022	Sep 2021
Income Statement
Total Revenue	2.65B	11.14B	10.61B	8.37B	6.35B	4.91B
Gross Profit	631.05M	2.77B	2.73B	2.18B	1.59B	1.25B
EBITDA	-84.94M	277.24M	333.55M	417.73M	168.45M	247.58M
Net Income	-115.04M	91.16M	66.51M	192.71M	39.25M	142.76M
Balance Sheet
Total Assets	3.06B	3.11B	3.32B	2.76B	2.19B	1.82B
Cash, Cash Equivalents and Short-Term Investments	1.33B	1.45B	1.57B	881.90M	824.73M	1.13B
Total Debt	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	1.73B	1.80B	2.02B	1.55B	1.25B	850.86M
Stockholders Equity	1.32B	1.31B	1.30B	1.21B	936.93M	973.18M
Cash Flow
Free Cash Flow	0.00	118.13M	720.92M	269.94M	114.13M	204.32M
Operating Cash Flow	0.00	123.42M	748.31M	310.91M	210.97M	218.32M
Investing Cash Flow	0.00	-162.52M	-80.40M	-285.37M	-525.82M	-13.25M
Financing Cash Flow	0.00	-85.03M	18.90M	36.00M	-76.04M	16.80M

Mirai Works, Inc. Technical Analysis

• Technical Analysis Sentiment: Neutral
• Last Price: 630.00
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:6563, the sentiment is Neutral. The current price of 630 is above the 20-day moving average (MA) of 584.10, above the 50-day MA of 605.10, and above the 200-day MA of 618.46, indicating a neutral trend. The MACD of -5.65 indicates Negative momentum. The RSI at 49.21 is Neutral, neither overbought nor oversold. The STOCH value of 52.63 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for JP:6563.

Mirai Works, Inc. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
3991	78 Outperform	¥10.82B	13.11	―	1.72%	3.95%	4.50%
6539	70 Outperform	¥25.05B	24.11	―	5.45%	21.90%	0.46%
6551	68 Neutral	¥5.92B	10.21	―	1.87%	11.47%	45.70%
Sector *	63 Neutral	$10.79B	15.43	7.44%	2.01%	2.89%	-14.66%
6563	59 Neutral	¥3.23B	8.84	―	―	5.06%	37.14%
3900	49 Neutral	¥10.94B	426.22	―	2.24%	32.39%	-127.51%
9331	44 Neutral	¥1.37B	30.71	―	―	3.33%	-80.47%