Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 10.61B | ¥ 8.37B | ¥ 6.35B | ¥ 4.91B | ¥ 4.16B |
Gross Profit | ¥ 2.73B | ¥ 2.18B | ¥ 1.59B | ¥ 1.25B | ¥ 870.40M |
Operating Income | ¥ 573.40M | ¥ 235.17M | ¥ 112.53M | ¥ 232.84M | ¥ 77.20M |
EBITDA | ¥ 333.55M | ¥ 354.05M | ¥ 168.45M | ¥ 247.58M | ¥ 75.79M |
Net Income | ¥ 66.51M | ¥ 129.01M | ¥ 39.25M | ¥ 142.76M | ¥ 41.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.57B | ¥ 881.90M | ¥ 824.73M | ¥ 1.13B | ¥ 912.32M |
Total Assets | ¥ 3.32B | ¥ 2.70B | ¥ 2.19B | ¥ 1.82B | ¥ 1.55B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -1.57B | ¥ -886.28M | ¥ -824.73M | ¥ -1.13B | ¥ -912.32M |
Total Liabilities | ¥ 2.02B | ¥ 1.55B | ¥ 1.25B | ¥ 850.86M | ¥ 731.45M |
Stockholders' Equity | ¥ 1.30B | ¥ 1.15B | ¥ 936.93M | ¥ 973.18M | ¥ 813.62M |
Cash Flow | |||||
Free Cash Flow | ¥ 720.92M | ¥ 269.94M | ¥ 114.13M | ¥ 204.32M | ¥ 31.27M |
Operating Cash Flow | ¥ 748.31M | ¥ 310.91M | ¥ 210.97M | ¥ 218.32M | ¥ 76.53M |
Investing Cash Flow | ¥ -80.40M | ¥ -285.37M | ¥ -525.82M | ¥ -13.25M | ¥ -82.34M |
Financing Cash Flow | ¥ 18.90M | ¥ 36.00M | ¥ -76.04M | ¥ 16.80M | ¥ 23.12M |