| Breakdown | TTM | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.04B | 2.86B | 3.28B | 2.67B | 1.50B | 1.04B |
| Gross Profit | 1.94B | 1.77B | 2.22B | 1.97B | 1.48B | 1.01B |
| EBITDA | -67.75M | -208.66M | 197.27M | 325.24M | 175.05M | -324.61M |
| Net Income | -316.02M | -404.69M | 2.78M | 267.37M | 161.89M | -422.71M |
Balance Sheet | ||||||
| Total Assets | 3.42B | 3.62B | 3.80B | 3.51B | 2.64B | 2.19B |
| Cash, Cash Equivalents and Short-Term Investments | 2.06B | 1.86B | 2.24B | 2.12B | 2.17B | 1.95B |
| Total Debt | 1.62B | 2.04B | 1.76B | 1.44B | 1.18B | 1.15B |
| Total Liabilities | 2.15B | 2.52B | 2.31B | 1.98B | 1.59B | 1.43B |
| Stockholders Equity | 1.26B | 1.10B | 1.49B | 1.53B | 1.06B | 759.52M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -425.70M | 1.15M | -16.37M | 293.83M | -225.94M |
| Operating Cash Flow | 0.00 | -389.13M | 254.95M | 28.23M | 295.66M | -219.06M |
| Investing Cash Flow | 0.00 | -76.41M | -467.42M | -525.69M | -214.40M | 1.29M |
| Financing Cash Flow | 0.00 | 91.63M | 318.03M | 281.91M | 143.93M | 856.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥10.38B | 13.11 | ― | 1.72% | 3.95% | 4.50% | |
64 Neutral | ¥16.24B | 65.84 | ― | 3.66% | 8.62% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | ¥57.66B | 12.19 | ― | 3.66% | 3.47% | -0.05% | |
52 Neutral | ¥1.99B | -4.10 | ― | ― | -12.60% | -335.07% | |
52 Neutral | ¥19.43B | 14.32 | ― | 3.76% | 6.74% | 7.56% | |
42 Neutral | ¥72.36B | -1,275.30 | -6.02% | 0.77% | -9.70% | -108.59% |