| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.96B | 25.55B | 25.78B | 26.65B | 24.86B | 21.01B |
| Gross Profit | 9.86B | 9.45B | 8.91B | 8.74B | 7.53B | 6.38B |
| EBITDA | 6.45B | 6.18B | 5.39B | 3.96B | 3.34B | 2.73B |
| Net Income | 1.83B | 2.10B | 1.73B | 1.96B | 1.88B | 1.58B |
Balance Sheet | ||||||
| Total Assets | 40.64B | 39.71B | 33.38B | 17.03B | 15.32B | 11.30B |
| Cash, Cash Equivalents and Short-Term Investments | 5.18B | 3.81B | 3.38B | 3.21B | 3.94B | 2.51B |
| Total Debt | 25.45B | 24.00B | 19.82B | 4.64B | 4.87B | 2.86B |
| Total Liabilities | 31.46B | 29.89B | 24.88B | 9.60B | 9.21B | 6.84B |
| Stockholders Equity | 9.18B | 9.84B | 8.51B | 7.44B | 6.08B | 4.46B |
Cash Flow | ||||||
| Free Cash Flow | 3.96B | 1.74B | -74.00M | 87.00M | 27.00M | 102.00M |
| Operating Cash Flow | 6.32B | 5.07B | 4.10B | 2.86B | 2.19B | 2.23B |
| Investing Cash Flow | -2.40B | -3.39B | -4.57B | -2.85B | -2.51B | -2.05B |
| Financing Cash Flow | -2.27B | -1.24B | 640.00M | -737.00M | 1.74B | 215.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥31.42B | 9.75 | ― | 3.86% | 1.22% | -5.35% | |
73 Outperform | ¥20.51B | 12.55 | ― | 3.50% | 3.05% | -22.47% | |
68 Neutral | ¥23.36B | 17.08 | ― | 4.28% | 1.18% | -5.05% | |
64 Neutral | ¥28.20B | 14.80 | ― | 5.00% | -4.87% | -14.53% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥22.28B | 12.27 | ― | 3.55% | 6.74% | 7.56% | |
58 Neutral | ¥17.75B | 20.81 | ― | 3.81% | 8.62% | ― |