| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.44B | 3.72B | 2.67B | 1.26B | 1.04B | 918.95M |
| Gross Profit | 655.94M | 909.19M | 725.23M | 398.28M | 50.29M | 21.56M |
| EBITDA | -80.30M | -753.36M | -256.27M | -973.45M | -1.75B | -1.60B |
| Net Income | -97.16M | -767.90M | -283.06M | -1.01B | -1.97B | -1.81B |
Balance Sheet | ||||||
| Total Assets | 3.51B | 3.72B | 3.44B | 1.85B | 3.67B | 5.01B |
| Cash, Cash Equivalents and Short-Term Investments | 2.39B | 2.60B | 2.51B | 827.91M | 2.82B | 3.52B |
| Total Debt | 500.00M | 500.00M | 500.00M | 2.30B | 3.80B | 4.20B |
| Total Liabilities | 1.31B | 3.10B | 1.15B | 2.90B | 4.69B | 4.91B |
| Stockholders Equity | 2.17B | 588.39M | 2.26B | -1.08B | -1.05B | 99.54M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 128.48M | -100.66M | -1.53B | -1.12B | -3.16B |
| Operating Cash Flow | 0.00 | 128.48M | -87.66M | -1.45B | -922.18M | -3.00B |
| Investing Cash Flow | 0.00 | -1.29M | -12.40M | 1.38B | -1.58B | -128.20M |
| Financing Cash Flow | 0.00 | 10.00K | 1.78B | -519.79M | 444.31M | 3.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | ¥3.08B | 27.02 | ― | 3.75% | 4.12% | -5.53% | |
64 Neutral | ¥16.70B | 9.37 | 12.02% | 1.34% | 5.77% | -11.65% | |
63 Neutral | ¥12.22B | 7.21 | ― | 3.16% | 8.41% | 20.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
39 Underperform | ¥2.57B | -3.66 | ― | ― | 51.63% | -141.13% | |
39 Underperform | ¥2.98B | -93.68 | ― | 0.91% | -8.75% | -111.94% | |
39 Underperform | ¥6.22B | -2,998.32 | ― | ― | 10.87% | 98.92% |