| Jun 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.72B | ¥ 2.67B | ¥ 1.26B | ¥ 1.04B | ¥ 918.95M |
| Gross Profit | ¥ 909.15M | ¥ 725.15M | ¥ 398.28M | ¥ 50.29M | ¥ 21.56M |
| Operating Income | ¥ -111.63M | ¥ -282.37M | ¥ -888.34M | ¥ -1.46B | ¥ -2.12B |
| EBITDA | ¥ -111.58M | ¥ -281.70M | ¥ -887.51M | ¥ -1.30B | ¥ -1.98B |
| Net Income | ¥ -767.90M | ¥ -320.69M | ¥ -1.01B | ¥ -1.97B | ¥ -1.81B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.60B | ¥ 2.48B | ¥ 827.91M | ¥ 2.82B | ¥ 3.52B |
| Total Assets | ¥ 3.72B | ¥ 3.52B | ¥ 1.85B | ¥ 3.67B | ¥ 5.01B |
| Total Debt | ¥ 500.00M | ¥ 500.00M | ¥ 2.30B | ¥ 3.80B | ¥ 4.20B |
| Net Debt | ¥ -2.10B | ¥ -1.98B | ¥ 1.47B | ¥ 981.13M | ¥ 679.49M |
| Total Liabilities | ¥ 3.10B | ¥ 2.13B | ¥ 2.90B | ¥ 4.69B | ¥ 4.91B |
| Stockholders' Equity | ¥ 588.39M | ¥ 1.36B | ¥ -1.08B | ¥ -1.05B | ¥ 99.54M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 128.48M | ¥ -138.16M | ¥ -1.53B | ¥ -1.12B | ¥ -3.16B |
| Operating Cash Flow | ¥ 128.48M | ¥ -121.83M | ¥ -1.45B | ¥ -922.18M | ¥ -3.00B |
| Investing Cash Flow | ¥ -1.29M | ¥ -14.19M | ¥ 1.38B | ¥ -1.55B | ¥ -128.20M |
| Financing Cash Flow | ¥ 10.00K | ¥ 1.78B | ¥ -519.83M | ¥ 412.81M | ¥ 3.88B |