| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.77B | 4.79B | 4.60B | 2.95B | 502.05M | 224.35M |
| Gross Profit | 881.16M | 894.13M | 776.64M | 466.33M | 92.57M | 27.43M |
| EBITDA | 121.42M | 132.33M | 112.00M | -117.00M | -396.00M | -499.00M |
| Net Income | 125.27M | 113.91M | 120.57M | -55.96M | -123.74M | -124.00M |
Balance Sheet | ||||||
| Total Assets | 2.89B | 3.22B | 2.93B | 2.63B | 2.21B | 2.10B |
| Cash, Cash Equivalents and Short-Term Investments | 1.88B | 1.99B | 1.91B | 1.62B | 1.46B | 1.61B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.11B | 1.37B | 1.18B | 952.92M | 487.89M | 246.42M |
| Stockholders Equity | 1.78B | 1.84B | 1.75B | 1.67B | 1.73B | 1.85B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 130.49M | 348.27M | 144.53M | -150.04M | -39.32M |
| Operating Cash Flow | 0.00 | 149.17M | 349.75M | 145.81M | -149.63M | -39.12M |
| Investing Cash Flow | 0.00 | -18.80M | -36.72M | -233.00K | -200.00K | 95.79M |
| Financing Cash Flow | 0.00 | -51.57M | -18.42M | 0.00 | -18.00K | -61.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | ¥3.07B | 26.95 | ― | 3.73% | 4.12% | -5.53% | |
63 Neutral | ¥11.65B | 6.87 | ― | 3.23% | 8.41% | 20.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
39 Underperform | ¥2.65B | -3.77 | ― | ― | 51.63% | -141.13% | |
39 Underperform | ¥2.98B | -93.87 | ― | 0.91% | -8.75% | -111.94% | |
39 Underperform | ¥6.22B | -2,696.82 | ― | ― | 10.87% | 98.92% |