| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.79B | 4.60B | 2.95B | 502.05M | 224.35M |
| Gross Profit | 894.13M | 771.57M | 462.16M | 87.26M | 21.12M |
| EBITDA | 123.58M | 118.83M | -116.75M | -396.12M | -499.21M |
| Net Income | 113.91M | 120.57M | -55.96M | -123.74M | -124.00M |
Balance Sheet | |||||
| Total Assets | 3.22B | 2.93B | 2.63B | 2.21B | 2.10B |
| Cash, Cash Equivalents and Short-Term Investments | 1.99B | 1.91B | 1.62B | 1.46B | 1.61B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.38B | 1.18B | 952.92M | 487.89M | 246.42M |
| Stockholders Equity | 1.84B | 1.75B | 1.67B | 1.73B | 1.85B |
Cash Flow | |||||
| Free Cash Flow | 130.49M | 348.27M | 144.53M | -150.04M | 0.00 |
| Operating Cash Flow | 149.17M | 349.75M | 145.81M | -149.63M | -39.12M |
| Investing Cash Flow | -18.80M | -36.72M | -233.00K | -200.00K | 95.79M |
| Financing Cash Flow | -51.57M | -18.42M | 0.00 | -18.00K | -61.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥52.38B | 4.72 | ― | ― | 8.21% | 26.07% | |
74 Outperform | ¥19.22B | 4.77 | 12.02% | 1.34% | 20.48% | 43.28% | |
71 Outperform | ¥2.92B | -35.42 | ― | 3.75% | 5.54% | -59.72% | |
70 Outperform | ¥9.72B | 5.61 | ― | 3.16% | 6.22% | -14.21% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | ¥5.23B | -13.36 | ― | ― | 2.89% | 98.25% |