| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.59B | 4.58B | 4.30B | 3.12B | 1.16B | 492.66M |
| Gross Profit | -66.75M | 105.13M | -171.99M | -62.90M | -794.71M | -1.10B |
| EBITDA | 108.55M | 286.78M | -6.97M | 78.88M | -606.46M | -897.88M |
| Net Income | -215.99M | 140.54M | -407.94M | -57.71M | -794.45M | -1.16B |
Balance Sheet | ||||||
| Total Assets | 8.95B | 9.32B | 8.58B | 6.47B | 5.32B | 2.89B |
| Cash, Cash Equivalents and Short-Term Investments | 5.62B | 5.69B | 5.17B | 3.70B | 2.80B | 1.20B |
| Total Debt | 0.00 | 0.00 | 0.00 | 500.00M | 500.00M | 25.02M |
| Total Liabilities | 6.25B | 6.35B | 5.70B | 5.11B | 3.93B | 1.72B |
| Stockholders Equity | 2.36B | 2.65B | 2.51B | 1.34B | 1.37B | 1.16B |
Cash Flow | ||||||
| Free Cash Flow | 160.00M | 519.90M | 108.56M | 1.06B | 36.64M | -759.32M |
| Operating Cash Flow | 477.00M | 920.21M | 459.56M | 1.19B | 146.32M | -677.74M |
| Investing Cash Flow | -742.00M | -388.25M | 936.45M | -352.07M | -58.70M | 106.47M |
| Financing Cash Flow | -529.00M | 46.00K | -19.76M | 8.73M | 1.44B | 820.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥44.95B | 3.67 | ― | ― | 8.03% | 13.35% | |
71 Outperform | ¥15.67B | 4.02 | 12.02% | 1.34% | 5.77% | -11.65% | |
70 Outperform | ¥9.94B | 8.16 | ― | 3.16% | 8.41% | 20.97% | |
62 Neutral | ¥6.55B | 45.57 | ― | ― | 10.87% | 98.92% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | ¥13.98B | 20.62 | ― | 1.18% | 9.72% | -335.09% |