Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.79B | 6.66B | 5.15B | 2.01B | 864.40M | 948.17M |
Gross Profit | 5.34B | 5.20B | 3.78B | 1.52B | 511.06M | 369.79M |
EBITDA | 2.13B | 2.08B | 1.23B | -137.94M | -1.41B | -2.20B |
Net Income | 1.65B | 1.63B | 1.22B | -657.40M | -1.97B | -2.86B |
Balance Sheet | ||||||
Total Assets | 10.53B | 10.74B | 9.68B | 8.92B | 9.99B | 10.58B |
Cash, Cash Equivalents and Short-Term Investments | 2.64B | 2.55B | 1.99B | 1.94B | 2.94B | 3.03B |
Total Debt | 5.15B | 5.27B | 6.15B | 7.21B | 7.78B | 8.27B |
Total Liabilities | 7.01B | 7.26B | 7.83B | 8.27B | 8.69B | 8.80B |
Stockholders Equity | 3.52B | 3.48B | 1.85B | 647.64M | 1.31B | 1.78B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.60B | 1.13B | -700.62M | -1.17B | -1.20B |
Operating Cash Flow | 0.00 | 1.82B | 1.29B | -676.47M | -1.02B | -1.16B |
Investing Cash Flow | 0.00 | -375.00M | -74.12M | 273.85M | -2.17M | 7.65B |
Financing Cash Flow | 0.00 | -890.33M | -1.10B | -595.22M | 966.26M | -5.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | 22.18B | 18.34 | 14.66% | 1.01% | 12.03% | -34.91% | |
69 Neutral | ¥13.50B | 7.99 | 2.79% | 10.02% | 24.85% | ||
67 Neutral | 2.63B | 21.50 | 0.00% | 1.96% | 10.92% | 53.42% | |
61 Neutral | 3.27B | 353.86 | 0.00% | 0.69% | -18.91% | -96.22% | |
42 Neutral | 3.07B | -19.47 | 0.00% | ― | 0.00% | 0.00% | |
39 Underperform | 9.95B | -46.09 | 0.00% | ― | 21.40% | -212.50% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |