| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.84B | 6.66B | 5.15B | 2.01B | 864.40M | 948.17M |
| Gross Profit | 5.40B | 5.20B | 3.78B | 1.52B | 511.06M | 369.79M |
| EBITDA | 2.17B | 2.08B | 1.23B | -137.94M | -1.41B | -2.20B |
| Net Income | 1.69B | 1.63B | 1.22B | -657.40M | -1.97B | -2.86B |
Balance Sheet | ||||||
| Total Assets | 10.19B | 10.74B | 9.68B | 8.92B | 9.99B | 10.58B |
| Cash, Cash Equivalents and Short-Term Investments | 2.51B | 2.55B | 1.99B | 1.94B | 2.94B | 3.03B |
| Total Debt | 4.89B | 5.27B | 6.15B | 7.21B | 7.78B | 8.27B |
| Total Liabilities | 6.28B | 7.26B | 7.83B | 8.27B | 8.69B | 8.80B |
| Stockholders Equity | 3.91B | 3.48B | 1.85B | 647.64M | 1.31B | 1.78B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.60B | 1.13B | -700.62M | -1.17B | -1.20B |
| Operating Cash Flow | 0.00 | 1.82B | 1.29B | -676.47M | -1.02B | -1.16B |
| Investing Cash Flow | 0.00 | -375.00M | -74.12M | 273.85M | -2.17M | 7.65B |
| Financing Cash Flow | 0.00 | -890.33M | -1.10B | -595.22M | 966.26M | -5.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥3.02B | 27.05 | ― | 3.75% | 4.12% | -5.53% | |
64 Neutral | ¥17.82B | 9.81 | 12.02% | 1.34% | 5.77% | -11.65% | |
63 Neutral | ¥11.19B | 6.55 | ― | 3.16% | 8.41% | 20.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
46 Neutral | ¥6.84B | -3,098.83 | ― | ― | 10.87% | 98.92% | |
39 Underperform | ¥2.75B | -3.97 | ― | ― | 51.63% | -141.13% | |
39 Underperform | ¥3.00B | -94.54 | ― | 0.91% | -8.75% | -111.94% |