| Breakdown | TTM | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.66B | 5.53B | 5.22B | 5.06B | 4.84B | 4.83B |
| Gross Profit | 1.46B | 1.29B | 1.21B | 1.22B | 1.15B | 1.16B |
| EBITDA | 546.25M | 510.65M | 420.18M | 367.78M | 373.12M | 348.16M |
| Net Income | 272.03M | 248.66M | 197.47M | 244.02M | 253.80M | 192.73M |
Balance Sheet | ||||||
| Total Assets | 4.85B | 4.89B | 4.57B | 4.54B | 4.32B | 4.53B |
| Cash, Cash Equivalents and Short-Term Investments | 1.62B | 1.74B | 1.49B | 1.68B | 1.62B | 1.69B |
| Total Debt | 283.83M | 311.65M | 353.05M | 412.45M | 471.85M | 531.25M |
| Total Liabilities | 1.41B | 1.45B | 1.29B | 1.39B | 1.38B | 1.60B |
| Stockholders Equity | 3.44B | 3.44B | 3.28B | 3.15B | 2.94B | 2.93B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 548.43M | 254.79M | 235.73M | 214.52M | 441.30M |
| Operating Cash Flow | 0.00 | 568.95M | 292.09M | 239.51M | 225.00M | 452.24M |
| Investing Cash Flow | 0.00 | -119.03M | -346.75M | -55.33M | 24.74M | 85.41M |
| Financing Cash Flow | 0.00 | -199.81M | -135.93M | -128.94M | -313.17M | -164.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥15.60B | 6.92 | ― | 2.46% | 6.38% | 18.64% | |
77 Outperform | ¥8.24B | 9.08 | ― | 3.33% | 19.06% | -33.36% | |
71 Outperform | ¥4.77B | 2.42 | ― | 3.33% | 10.72% | 50.48% | |
69 Neutral | ¥14.43B | 12.09 | ― | 2.51% | 10.17% | 327.27% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | ¥8.96B | 12.89 | ― | 2.61% | 11.84% | 246.10% | |
57 Neutral | ¥13.93B | 29.59 | ― | 7.85% | -3.20% | 34.08% |