| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.95B | 6.29B | 5.28B | 4.66B | 4.18B |
| Gross Profit | 3.64B | 3.85B | 3.19B | 2.84B | 2.51B |
| EBITDA | 870.76M | 877.53M | 915.42M | 703.47M | 498.72M |
| Net Income | 690.11M | 468.95M | 709.63M | 437.86M | 208.28M |
Balance Sheet | |||||
| Total Assets | 3.28B | 3.90B | 3.26B | 2.64B | 2.81B |
| Cash, Cash Equivalents and Short-Term Investments | 917.00M | 1.26B | 1.12B | 614.87M | 851.11M |
| Total Debt | 85.00M | 228.01M | 274.18M | 374.86M | 913.81M |
| Total Liabilities | 1.22B | 1.68B | 1.23B | 1.21B | 1.82B |
| Stockholders Equity | 2.06B | 2.16B | 2.03B | 1.43B | 993.40M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 649.27M | 967.55M | 485.50M | 295.07M |
| Operating Cash Flow | 0.00 | 694.25M | 987.20M | 535.99M | 347.02M |
| Investing Cash Flow | 0.00 | -58.33M | -176.88M | -211.16M | -53.15M |
| Financing Cash Flow | 0.00 | -497.27M | -302.58M | -561.06M | -88.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥7.57B | 16.39 | ― | 3.33% | 19.06% | -33.36% | |
62 Neutral | ¥3.71B | 366.17 | ― | 2.36% | 5.91% | -64.01% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | ¥2.95B | 7.72 | ― | ― | -4.44% | ― | |
58 Neutral | ¥1.85B | 10.76 | ― | ― | 21.68% | 110.72% | |
46 Neutral | ¥2.33B | -22.75 | ― | ― | 16.63% | -999.78% | |
42 Neutral | ¥3.36B | -2.59 | ― | ― | -8.67% | -407.35% |