| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 6.29B | 5.28B | 4.66B | 4.18B |
| Gross Profit | 3.85B | 3.19B | 2.84B | 2.51B |
| EBITDA | 877.53M | 915.42M | 703.47M | 499.11M |
| Net Income | 468.95M | 709.63M | 437.86M | 208.28M |
Balance Sheet | ||||
| Total Assets | 3.90B | 3.26B | 2.64B | 2.81B |
| Cash, Cash Equivalents and Short-Term Investments | 1.26B | 1.12B | 614.87M | 851.11M |
| Total Debt | 228.01M | 274.18M | 374.86M | 913.81M |
| Total Liabilities | 1.69B | 1.24B | 1.21B | 1.82B |
| Stockholders Equity | 2.16B | 2.03B | 1.43B | 993.40M |
Cash Flow | ||||
| Free Cash Flow | 671.74M | 967.55M | 507.86M | 321.18M |
| Operating Cash Flow | 694.25M | 987.20M | 535.99M | 347.02M |
| Investing Cash Flow | -58.33M | -176.88M | -211.16M | -53.15M |
| Financing Cash Flow | -497.27M | -302.58M | -561.06M | -88.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥8.93B | 9.89 | ― | 1.24% | 17.06% | 45.91% | |
78 Outperform | ¥5.27B | 10.68 | ― | 4.65% | -1.93% | 44.72% | |
74 Outperform | ¥7.91B | 12.74 | ― | 3.33% | 35.75% | -5.53% | |
72 Outperform | ¥11.73B | 8.22 | ― | 1.27% | 12.33% | 50.26% | |
65 Neutral | ¥14.82B | 9.85 | ― | 1.51% | 8.71% | 73.66% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
43 Neutral | ¥9.01B | 5.97 | ― | ― | 4.27% | 3453.18% |