Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.19B | 2.08B | 1.91B | 1.92B | 2.13B | 2.18B |
Gross Profit | 829.00M | 741.00M | 732.00M | 668.00M | 626.00M | 697.41M |
EBITDA | 260.00M | 184.00M | 147.00M | 198.00M | 5.00M | -12.49M |
Net Income | 41.00M | 30.00M | -33.00M | 11.00M | -176.00M | -128.43M |
Balance Sheet | ||||||
Total Assets | 3.98B | 4.08B | 4.13B | 4.28B | 3.96B | 4.10B |
Cash, Cash Equivalents and Short-Term Investments | 778.00M | 999.00M | 1.01B | 1.10B | 932.00M | 1.21B |
Total Debt | 734.00M | 778.00M | 854.00M | 896.00M | 661.00M | 726.45M |
Total Liabilities | 2.17B | 2.27B | 2.37B | 2.50B | 2.24B | 2.23B |
Stockholders Equity | 1.73B | 1.73B | 1.69B | 1.71B | 1.64B | 1.81B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 123.00M | -13.00M | -88.00M | -222.00M | -800.03M |
Operating Cash Flow | 0.00 | 234.00M | 95.00M | -10.00M | -30.00M | -113.18M |
Investing Cash Flow | 0.00 | -162.00M | -131.00M | -29.00M | -198.00M | -632.42M |
Financing Cash Flow | 0.00 | -103.00M | -56.00M | 194.00M | -70.00M | 697.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥13.14B | 6.45 | 1.59% | 0.30% | -14.49% | ||
61 Neutral | $18.02B | 12.77 | -0.74% | 3.01% | 1.30% | -13.03% | |
61 Neutral | ¥2.71B | 122.13 | 2.14% | 0.21% | -89.09% | ||
55 Neutral | ¥3.04B | 70.22 | ― | 18.96% | ― | ||
53 Neutral | ¥2.18B | 7.99 | 3.58% | -2.89% | -144.95% | ||
44 Neutral | ¥1.52B | ― | ― | -7.04% | 83.17% | ||
42 Neutral | ¥2.14B | ― | ― | -18.74% | -1062.47% |