Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.08B | 1.91B | 1.92B | 2.13B | 2.18B |
Gross Profit | 741.00M | 732.00M | 668.00M | 626.00M | 697.41M |
EBITDA | 184.00M | 147.00M | 108.00M | 5.17M | -12.49M |
Net Income | 30.00M | -33.00M | 11.00M | -176.00M | -128.43M |
Balance Sheet | |||||
Total Assets | 4.08B | 4.13B | 4.28B | 3.96B | 4.10B |
Cash, Cash Equivalents and Short-Term Investments | 999.00M | 1.01B | 1.10B | 932.00M | 1.21B |
Total Debt | 778.00M | 854.00M | 896.00M | 661.00M | 726.45M |
Total Liabilities | 2.27B | 2.37B | 2.50B | 2.24B | 2.23B |
Stockholders Equity | 1.73B | 1.69B | 1.71B | 1.64B | 1.81B |
Cash Flow | |||||
Free Cash Flow | 123.00M | -13.00M | -88.00M | -222.00M | -800.03M |
Operating Cash Flow | 234.00M | 95.00M | -10.00M | -30.00M | -113.18M |
Investing Cash Flow | -167.00M | -131.00M | -29.00M | -198.00M | -632.42M |
Financing Cash Flow | -98.00M | -56.00M | 194.00M | -70.00M | 697.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | €46.56B | 42.08 | 13.92% | 7.46% | 18.39% | 17.85% | |
72 Outperform | ¥12.21B | 5.23 | 1.86% | 0.61% | 13.84% | ||
70 Neutral | ¥2.80B | 64.58 | ― | 15.96% | ― | ||
63 Neutral | ¥2.67B | 32.18 | 2.17% | 6.08% | -30.22% | ||
56 Neutral | ¥2.18B | 7.99 | 3.54% | -2.43% | -115.41% | ||
54 Neutral | ¥2.10B | ― | ― | -24.95% | -140.34% | ||
38 Underperform | ¥1.44B | ― | ― | -6.77% | 60.70% |