| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.36B | 2.08B | 1.91B | 1.92B | 2.13B | 2.18B |
| Gross Profit | 836.00M | 741.00M | 732.00M | 668.00M | 626.00M | 697.41M |
| EBITDA | 229.75M | 184.00M | 147.00M | 198.00M | 5.00M | -12.49M |
| Net Income | 44.00M | 30.00M | -33.00M | 11.00M | -176.00M | -128.43M |
Balance Sheet | ||||||
| Total Assets | 4.30B | 4.08B | 4.13B | 4.28B | 3.96B | 4.10B |
| Cash, Cash Equivalents and Short-Term Investments | 916.00M | 999.00M | 1.01B | 1.10B | 932.00M | 1.21B |
| Total Debt | 924.00M | 778.00M | 854.00M | 896.00M | 661.00M | 726.45M |
| Total Liabilities | 2.48B | 2.27B | 2.37B | 2.50B | 2.24B | 2.23B |
| Stockholders Equity | 1.74B | 1.73B | 1.69B | 1.71B | 1.64B | 1.81B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 123.00M | -13.00M | -88.00M | -222.00M | -800.03M |
| Operating Cash Flow | 0.00 | 234.00M | 95.00M | -10.00M | -30.00M | -113.18M |
| Investing Cash Flow | 0.00 | -162.00M | -131.00M | -29.00M | -198.00M | -632.42M |
| Financing Cash Flow | 0.00 | -103.00M | -56.00M | 194.00M | -70.00M | 697.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | ¥11.98B | 5.85 | ― | 1.75% | 0.30% | -14.49% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥2.69B | 75.05 | ― | 2.15% | 0.33% | -80.32% | |
59 Neutral | ¥2.81B | 65.39 | ― | ― | 18.96% | ― | |
56 Neutral | ¥2.15B | 7.99 | ― | 3.68% | -2.89% | -144.95% | |
45 Neutral | ¥1.40B | ― | ― | ― | -7.04% | 83.17% | |
44 Neutral | ¥2.17B | ― | ― | ― | -18.74% | -1062.47% |