| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 465.94B | 485.89B | 445.50B | 373.56B | 321.34B | 274.42B |
| Gross Profit | 174.19B | 181.44B | 166.45B | 136.06B | 111.70B | 99.69B |
| EBITDA | 66.93B | 66.45B | 62.62B | 51.07B | 34.01B | 30.16B |
| Net Income | 39.62B | 38.15B | 37.17B | 32.84B | 23.98B | 21.68B |
Balance Sheet | ||||||
| Total Assets | 547.11B | 575.65B | 543.94B | 465.36B | 423.90B | 378.47B |
| Cash, Cash Equivalents and Short-Term Investments | 225.86B | 177.09B | 239.03B | 254.53B | 226.06B | 240.72B |
| Total Debt | 18.89B | 6.39B | 9.05B | 2.74B | 1.90B | 757.00M |
| Total Liabilities | 171.60B | 161.73B | 161.26B | 132.42B | 131.40B | 118.61B |
| Stockholders Equity | 356.62B | 392.61B | 363.92B | 328.50B | 288.95B | 257.83B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 21.66B | 37.81B | 31.57B | 14.00M | 24.12B |
| Operating Cash Flow | 0.00 | 30.53B | 47.34B | 37.70B | 5.17B | 27.34B |
| Investing Cash Flow | 0.00 | -75.88B | -37.37B | 3.29B | 1.94B | 5.24B |
| Financing Cash Flow | 0.00 | -15.01B | -40.17B | -10.36B | -13.35B | -8.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥252.51B | 9.64 | 8.91% | 3.85% | 1.48% | 8.86% | |
77 Outperform | ¥760.38B | 19.33 | 11.14% | 2.09% | 13.48% | 22.72% | |
70 Outperform | ¥173.38B | 7.70 | 8.17% | 2.04% | 1.48% | 58.59% | |
67 Neutral | ¥384.26B | 11.12 | ― | 2.26% | 31.34% | 15.87% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥12.71B | 33.09 | ― | 2.71% | -6.08% | -56.08% |