Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 17.98B | 28.86B | 20.97B | 15.25B | 13.16B | 11.69B |
Gross Profit | 4.26B | 8.23B | 5.83B | 2.68B | 2.85B | 2.57B |
EBITDA | 2.31B | 6.13B | 3.91B | 1.16B | 1.03B | 909.01M |
Net Income | 1.44B | 4.33B | 2.55B | 808.85M | 539.99M | 323.48M |
Balance Sheet | ||||||
Total Assets | 25.47B | 32.96B | 25.00B | 20.42B | 17.41B | 16.88B |
Cash, Cash Equivalents and Short-Term Investments | 5.06B | 7.41B | 4.28B | 4.26B | 4.09B | 2.89B |
Total Debt | 3.00B | 4.74B | 3.21B | 2.65B | 3.85B | 4.09B |
Total Liabilities | 17.09B | 19.08B | 15.25B | 13.07B | 10.74B | 10.67B |
Stockholders Equity | 8.37B | 13.88B | 9.75B | 7.34B | 6.55B | 6.21B |
Cash Flow | ||||||
Free Cash Flow | 1.05B | 2.41B | -378.62M | 1.44B | 1.45B | -1.14B |
Operating Cash Flow | 1.05B | 6.75B | 391.13M | 2.50B | 1.71B | -76.45M |
Investing Cash Flow | 0.00 | -4.70B | -761.91M | -1.06B | -269.51M | -1.06B |
Financing Cash Flow | 0.00 | 1.08B | 389.47M | -1.26B | -247.81M | 144.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥82.27B | 19.57 | 0.74% | 18.23% | 3.26% | ||
77 Outperform | ¥94.10B | 11.16 | 3.09% | -0.98% | -18.48% | ||
64 Neutral | $10.73B | 15.74 | 7.56% | 2.01% | 2.76% | -15.10% | |
― | $371.63M | ― | 12.02% | ― | ― | ― | |
74 Outperform | ¥127.67B | 22.43 | 3.57% | >-0.01% | -26.82% | ||
66 Neutral | ¥9.93B | 21.25 | 2.28% | 44.84% | -15.31% | ||
66 Neutral | ¥53.03B | 21.58 | 2.99% | 9.31% | -62.88% |