Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 135.19B | 130.64B | 115.81B | 105.00B | 96.07B | 82.45B |
Gross Profit | 37.59B | 36.10B | 32.40B | 27.13B | 23.95B | 21.69B |
EBITDA | 14.25B | 18.94B | 16.58B | 12.78B | 12.63B | 10.77B |
Net Income | 12.24B | 12.18B | 12.31B | 8.65B | 8.17B | 6.30B |
Balance Sheet | ||||||
Total Assets | 143.52B | 141.78B | 130.53B | 113.00B | 103.70B | 96.91B |
Cash, Cash Equivalents and Short-Term Investments | 51.87B | 53.41B | 54.24B | 46.39B | 44.16B | 39.92B |
Total Debt | 39.00M | 42.00M | 0.00 | 0.00 | 1.00M | 1.00M |
Total Liabilities | 41.21B | 38.27B | 37.71B | 33.09B | 31.79B | 32.21B |
Stockholders Equity | 101.58B | 102.80B | 92.71B | 79.83B | 71.85B | 64.66B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 3.11B | 10.20B | 3.50B | 5.21B | 9.50B |
Operating Cash Flow | 0.00 | 10.38B | 12.58B | 5.51B | 6.57B | 11.18B |
Investing Cash Flow | 0.00 | -9.52B | -2.88B | -2.26B | -1.50B | -1.65B |
Financing Cash Flow | 0.00 | -2.13B | -2.29B | -1.24B | -1.06B | -1.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥212.14B | 16.93 | ― | 1.78% | 18.08% | -18.15% | |
76 Outperform | ¥210.76B | 16.24 | ― | 2.48% | 10.27% | 35.69% | |
75 Outperform | ¥127.81B | 14.77 | ― | 3.14% | 18.21% | 31.40% | |
70 Outperform | ¥126.96B | 13.63 | ― | 3.57% | 3.60% | 67.43% | |
68 Neutral | ¥147.78B | 11.66 | ― | 2.11% | 13.93% | -1.88% | |
67 Neutral | ¥65.31B | 35.20 | ― | 5.60% | -4.74% | -40.20% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |