| Breakdown | TTM | Dec 2024 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2018 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 64.78B | 64.25B | 57.53B | 52.83B | 45.41B | 51.52B |
| Gross Profit | 17.95B | 17.81B | 14.42B | 14.47B | 13.30B | 15.28B |
| EBITDA | 6.71B | 7.56B | 4.40B | 4.70B | 4.62B | 5.89B |
| Net Income | 4.72B | 4.65B | 2.82B | 2.87B | 2.50B | 3.38B |
Balance Sheet | ||||||
| Total Assets | 71.69B | 70.65B | 65.56B | 61.76B | 55.30B | 54.03B |
| Cash, Cash Equivalents and Short-Term Investments | 36.87B | 35.85B | 31.58B | 29.10B | 22.62B | 20.32B |
| Total Debt | 991.97M | 72.00M | 383.08M | 638.39M | 1.05B | 2.41B |
| Total Liabilities | 23.07B | 22.16B | 22.17B | 20.28B | 16.22B | 19.49B |
| Stockholders Equity | 48.62B | 48.49B | 43.39B | 41.47B | 39.07B | 34.54B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 4.52B | 3.46B | 7.06B | 373.47M | 2.92B |
| Operating Cash Flow | 0.00 | 5.43B | 4.10B | 7.69B | 1.53B | 4.35B |
| Investing Cash Flow | 0.00 | -12.91B | -638.14M | -712.14M | -1.12B | -1.25B |
| Financing Cash Flow | 0.00 | -1.75B | -978.83M | -494.24M | -901.52M | -620.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥56.68B | 12.05 | ― | 2.58% | -6.68% | -11.92% | |
77 Outperform | ¥57.34B | 11.95 | ― | 3.57% | 5.51% | 13.00% | |
76 Outperform | ¥56.32B | 12.94 | ― | 2.84% | 2.55% | 1.34% | |
75 Outperform | ¥60.41B | 14.54 | ― | 2.98% | 0.52% | -8.88% | |
74 Outperform | ¥49.17B | 9.89 | ― | 3.31% | 4.02% | 74.93% | |
71 Outperform | ¥55.15B | 12.16 | ― | 2.98% | 2.98% | 10.15% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |