| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.33B | 25.73B | 27.42B | 27.24B | 22.96B | 22.51B |
| Gross Profit | 3.93B | 3.99B | 4.29B | 4.80B | 3.97B | 3.85B |
| EBITDA | 795.45M | -235.21M | 1.15B | 1.56B | 1.09B | 1.00B |
| Net Income | -621.54M | -574.63M | 766.90M | 1.02B | 729.43M | 684.24M |
Balance Sheet | ||||||
| Total Assets | 11.17B | 11.51B | 14.04B | 12.83B | 11.52B | 10.86B |
| Cash, Cash Equivalents and Short-Term Investments | 3.06B | 3.75B | 3.87B | 2.66B | 2.74B | 4.31B |
| Total Debt | 108.72M | 20.49M | 331.42M | 343.07M | 41.80M | 39.44M |
| Total Liabilities | 2.67B | 2.72B | 4.32B | 3.52B | 2.85B | 2.59B |
| Stockholders Equity | 8.51B | 8.79B | 9.73B | 9.31B | 8.67B | 8.27B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 672.50M | 1.63B | 277.20M | -1.24B | 777.89M |
| Operating Cash Flow | 0.00 | 710.91M | 1.63B | 322.67M | -1.24B | 794.89M |
| Investing Cash Flow | 0.00 | -153.97M | -72.57M | -316.75M | -6.35M | 137.42M |
| Financing Cash Flow | 0.00 | -665.50M | -366.23M | -93.06M | -332.88M | -435.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥13.31B | 7.83 | ― | 3.23% | 5.78% | 6.00% | |
76 Outperform | ¥20.46B | 14.74 | ― | 1.84% | 34.70% | -8.44% | |
74 Outperform | ¥11.32B | 8.97 | ― | 3.18% | 2.32% | 1.94% | |
67 Neutral | ¥18.00B | 11.00 | ― | 1.86% | 17.61% | 211.04% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | ¥13.56B | 42.77 | ― | 1.61% | 26.09% | ― | |
51 Neutral | ¥11.56B | -18.25 | ― | 3.05% | -5.40% | -202.08% |
DAIREI CO., LTD. reported a decline in its non-consolidated financial results for the six months ended September 30, 2025, with net sales, operating profit, and ordinary profit all decreasing compared to the previous year. Despite the downturn, the company maintains a strong equity ratio and has not revised its financial forecast for the fiscal year ending March 31, 2026, indicating a stable outlook.