Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.27B | 11.12B | 11.02B | 9.74B | 8.68B | 8.27B |
Gross Profit | 5.29B | 5.19B | 5.00B | 4.48B | 4.07B | 3.47B |
EBITDA | 1.96B | 1.93B | 1.86B | 1.68B | 1.46B | 1.07B |
Net Income | 1.24B | 1.22B | 1.20B | 1.06B | 880.31M | 589.82M |
Balance Sheet | ||||||
Total Assets | 14.05B | 14.73B | 14.91B | 13.71B | 12.09B | 11.43B |
Cash, Cash Equivalents and Short-Term Investments | 2.98B | 3.21B | 4.08B | 3.79B | 3.60B | 3.46B |
Total Debt | 400.00M | 388.00M | 388.00M | 388.00M | 388.00M | 388.00M |
Total Liabilities | 3.68B | 4.43B | 4.88B | 4.74B | 3.97B | 3.92B |
Stockholders Equity | 10.37B | 10.30B | 10.02B | 8.97B | 8.12B | 7.51B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 621.46M | 702.09M | 629.76M | 576.81M | 1.06B |
Operating Cash Flow | 0.00 | 998.96M | 1.14B | 899.76M | 757.09M | 1.14B |
Investing Cash Flow | 0.00 | -797.38M | -465.49M | -429.69M | -294.12M | -80.97M |
Financing Cash Flow | 0.00 | -985.87M | -407.12M | -330.74M | -320.04M | -327.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥11.51B | 9.12 | ― | 3.18% | -0.11% | 0.79% | |
81 Outperform | ¥13.19B | 7.90 | ― | 3.81% | -0.78% | -9.12% | |
79 Outperform | ¥14.55B | 15.22 | ― | 1.87% | 2.44% | 163.48% | |
71 Outperform | ¥15.18B | 5.19 | ― | 3.74% | -6.23% | 405.48% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥15.88B | 17.27 | ― | 1.56% | 29.02% | ― | |
60 Neutral | ¥12.86B | ― | ― | 3.42% | -2.28% | 85.44% |