| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.17B | 14.63B | 14.75B | 13.72B | 12.20B | 10.10B |
| Gross Profit | 6.70B | 6.32B | 6.57B | 5.75B | 5.35B | 4.25B |
| EBITDA | 2.93B | 2.84B | 3.07B | 2.59B | 2.01B | 1.58B |
| Net Income | 1.70B | 1.61B | 1.92B | 1.49B | 1.17B | 907.96M |
Balance Sheet | ||||||
| Total Assets | 20.05B | 19.30B | 19.04B | 18.06B | 15.13B | 13.01B |
| Cash, Cash Equivalents and Short-Term Investments | 4.40B | 4.10B | 4.34B | 4.53B | 4.20B | 4.56B |
| Total Debt | 796.14M | 943.24M | 1.26B | 1.73B | 1.78B | 355.03M |
| Total Liabilities | 2.62B | 2.60B | 3.23B | 4.32B | 4.00B | 2.65B |
| Stockholders Equity | 17.13B | 16.41B | 15.52B | 13.46B | 10.85B | 10.07B |
Cash Flow | ||||||
| Free Cash Flow | 854.04M | 784.75M | 1.44B | 1.36B | -1.62B | 346.85M |
| Operating Cash Flow | 2.22B | 1.60B | 1.84B | 1.73B | 1.26B | 896.58M |
| Investing Cash Flow | -1.29B | -777.30M | -373.27M | -343.69M | -2.81B | -369.18M |
| Financing Cash Flow | -806.26M | -987.96M | -617.84M | -463.80M | 1.17B | -393.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥15.78B | 13.38 | ― | 1.73% | 1.61% | 117.39% | |
78 Outperform | ¥16.18B | 4.94 | ― | 3.47% | -3.27% | 572.42% | |
74 Outperform | ¥11.43B | 9.00 | ― | 3.15% | 2.32% | 1.94% | |
72 Outperform | ¥16.40B | 9.65 | ― | 3.07% | 5.78% | 6.00% | |
72 Outperform | ¥18.20B | 7.45 | ― | 3.44% | 21.20% | 189.37% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | ¥14.15B | 44.61 | ― | 1.75% | 26.09% | ― |