| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 69.84B | 75.92B | 80.34B | 79.04B | 67.93B |
| Gross Profit | 3.25B | 10.52B | 13.16B | 7.76B | 13.61B |
| EBITDA | -3.97B | 6.56B | 4.58B | -4.81B | 9.38B |
| Net Income | -26.99B | 912.00M | -1.29B | -9.09B | 3.55B |
Balance Sheet | |||||
| Total Assets | 151.70B | 174.72B | 166.08B | 159.89B | 157.17B |
| Cash, Cash Equivalents and Short-Term Investments | 34.63B | 23.06B | 23.00B | 24.12B | 32.52B |
| Total Debt | 94.96B | 93.52B | 91.32B | 89.14B | 84.99B |
| Total Liabilities | 114.42B | 113.21B | 111.94B | 109.76B | 103.81B |
| Stockholders Equity | 37.27B | 61.47B | 54.11B | 50.10B | 53.34B |
Cash Flow | |||||
| Free Cash Flow | 8.65B | 1.17B | -3.37B | -9.79B | 3.87B |
| Operating Cash Flow | 10.52B | 4.87B | 1.41B | -4.14B | 6.26B |
| Investing Cash Flow | 1.12B | -3.80B | -4.89B | -3.50B | -2.28B |
| Financing Cash Flow | -1.30B | -1.91B | 1.39B | -1.76B | 12.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥177.37B | 7.03 | ― | 2.33% | 25.95% | 66.92% | |
78 Outperform | ¥283.15B | 25.26 | ― | 1.17% | 29.51% | 48.81% | |
72 Outperform | ¥247.70B | 13.29 | 7.86% | 2.55% | 0.57% | 4.54% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥111.07B | 26.06 | 2.64% | 2.30% | -4.11% | 46.76% | |
57 Neutral | ¥367.10B | 15.50 | 11.46% | 3.77% | -9.34% | 164.21% | |
50 Neutral | ¥12.99B | -0.13 | ― | 6.98% | -11.46% | 43.93% |