| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 69.35B | 69.84B | 75.92B | 80.34B | 79.04B | 67.93B |
| Gross Profit | 3.32B | 3.25B | 10.52B | 13.16B | 7.76B | 13.61B |
| EBITDA | -6.78B | -3.97B | 6.56B | 4.58B | -4.81B | 9.38B |
| Net Income | -26.12B | -26.99B | 912.00M | -1.29B | -9.09B | 3.55B |
Balance Sheet | ||||||
| Total Assets | 152.00B | 151.70B | 174.72B | 166.08B | 159.89B | 157.17B |
| Cash, Cash Equivalents and Short-Term Investments | 34.83B | 34.63B | 23.06B | 23.00B | 24.12B | 32.52B |
| Total Debt | 93.55B | 94.96B | 93.52B | 91.32B | 89.14B | 84.99B |
| Total Liabilities | 113.69B | 114.42B | 113.21B | 111.94B | 109.76B | 103.81B |
| Stockholders Equity | 38.31B | 37.27B | 61.47B | 54.11B | 50.10B | 53.34B |
Cash Flow | ||||||
| Free Cash Flow | 7.14B | 8.65B | 1.17B | -3.37B | -9.79B | 3.87B |
| Operating Cash Flow | 8.86B | 10.52B | 4.87B | 1.41B | -4.14B | 6.26B |
| Investing Cash Flow | 2.31B | 1.12B | -3.80B | -4.89B | -3.50B | -2.28B |
| Financing Cash Flow | -951.00M | -1.30B | -1.91B | 1.39B | -1.76B | 12.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥285.47B | 17.41 | ― | 2.33% | 20.23% | 56.48% | |
80 Outperform | ¥375.40B | 51.99 | ― | 1.17% | 29.22% | 29.50% | |
74 Outperform | ¥317.05B | 16.78 | 7.86% | 2.55% | 5.68% | 41.20% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥140.57B | 25.57 | 2.64% | 2.30% | 0.90% | 15.74% | |
58 Neutral | ¥485.78B | 20.59 | 11.46% | 3.77% | 2.76% | 56.11% | |
55 Neutral | ¥16.39B | -0.63 | ― | 6.98% | -6.57% | -4872.75% |