| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 70.36B | 75.92B | 80.34B | 79.04B | 67.93B | 52.02B |
| Gross Profit | 9.87B | 10.52B | 13.16B | 7.76B | 13.61B | 9.22B |
| EBITDA | 3.24B | 6.56B | 4.58B | -4.81B | 9.38B | 6.76B |
| Net Income | -956.00M | 912.00M | -1.29B | -9.09B | 3.55B | 1.88B |
Balance Sheet | ||||||
| Total Assets | 171.11B | 174.72B | 166.08B | 159.89B | 157.17B | 130.47B |
| Cash, Cash Equivalents and Short-Term Investments | 29.20B | 23.06B | 23.00B | 24.12B | 32.52B | 14.99B |
| Total Debt | 91.37B | 92.65B | 91.32B | 89.14B | 84.99B | 68.54B |
| Total Liabilities | 112.51B | 113.21B | 111.94B | 109.76B | 103.81B | 85.75B |
| Stockholders Equity | 58.57B | 61.47B | 54.11B | 50.10B | 53.34B | 44.68B |
Cash Flow | ||||||
| Free Cash Flow | 8.98B | 1.17B | -3.37B | -9.79B | 3.87B | 917.00M |
| Operating Cash Flow | 11.08B | 4.87B | 1.41B | -4.14B | 6.26B | 2.22B |
| Investing Cash Flow | -1.99B | -3.80B | -4.89B | -3.50B | -2.28B | -1.27B |
| Financing Cash Flow | -1.31B | -1.91B | 1.39B | -1.76B | 12.95B | -2.75B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥25.56B | 12.25 | ― | 2.82% | 7.69% | -0.40% | |
75 Outperform | ¥36.78B | 14.36 | ― | 3.74% | -1.05% | -14.70% | |
73 Outperform | ¥13.51B | 10.92 | ― | 3.88% | 5.57% | 89.21% | |
71 Outperform | ¥54.28B | 19.19 | ― | 3.19% | 8.75% | 177.16% | |
70 Outperform | ¥21.91B | 17.65 | ― | 3.45% | 0.97% | -10.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | ¥14.00B | -14.21 | ― | 7.14% | -11.46% | 43.93% |
Tsubaki Nakashima Co., Ltd reported a significant decline in its financial performance for the nine months ending September 30, 2025, with sales dropping by 9.5% and operating profit plummeting by 65.4% compared to the previous year. The company also announced a suspension of dividends for the fiscal year, reflecting its challenging financial position and impacting shareholder returns.
Tsubaki Nakashima Co., Ltd. announced the transfer of non-current assets from its subsidiary in Thailand, TN Rayong Ltd., as part of its mid-term business plan to improve asset efficiency. This strategic move is expected to result in a gain of approximately 300 million yen, positively impacting the company’s financial results for the fiscal year ending December 31, 2025.
Tsubaki Nakashima Co., Ltd. has appointed Darren James Westwood as the Global Quality Director to enhance its management organization and strengthen its future revenue base. This strategic move aims to accelerate global quality improvement and align with compliance measures following past quality inspection issues, thereby reinforcing the company’s commitment to quality excellence and global integration.
Tsubaki Nakashima Co., Ltd. announced the completion of a strategic transaction involving the incorporation of a new company, TN Linear Motion Inc., which will handle the ball screws and ball ways business. This new entity, now renamed Minebea Linear Motion Inc., has been transferred to MINEBEA MITSUMI Inc., marking a significant shift in Tsubaki Nakashima’s operational structure and potentially enhancing corporate value.
Tsubaki Nakashima Co., Ltd. announced the appointment of Charlotte Barker as Operations Director, Europe, effective October 3, 2025. With over 30 years of global manufacturing experience, Barker’s leadership is expected to enhance the company’s operational efficiency and support its growth trajectory in Europe.
Tsubaki Nakashima has appointed Hironobu Hamanishi as the Japan BU Quality Director to enhance its quality assurance and control functions following inappropriate conduct in quality inspections discovered in 2024. Hamanishi brings over 25 years of experience in quality management across various industries and regions, which will be crucial in driving quality excellence and implementing measures to prevent recurrence of past issues.
Tsubaki Nakashima Co., Ltd. reported a fire incident at its Taicang plant in China, caused by the ignition of dry sludge due to oxidation. The fire, which occurred on August 28, 2025, resulted in damage to part of the roof and machinery in workshop #6, but did not affect production or shipments. The company has implemented preventive measures, such as increasing fire extinguishers and reviewing sludge storage conditions, to avoid future incidents. The financial impact is expected to be limited, with further disclosures to be made if significant effects on performance arise.