| Breakdown | Jul 2025 | Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.34B | 8.20B | 7.83B | 6.40B | 5.75B |
| Gross Profit | 4.63B | 4.16B | 3.84B | 3.15B | 2.89B |
| EBITDA | 2.43B | 2.06B | 1.90B | 1.42B | 1.04B |
| Net Income | 1.70B | 1.47B | 1.37B | 1.05B | 755.82M |
Balance Sheet | |||||
| Total Assets | 17.83B | 16.20B | 14.80B | 13.38B | 12.07B |
| Cash, Cash Equivalents and Short-Term Investments | 6.98B | 6.59B | 5.30B | 5.83B | 4.83B |
| Total Debt | 1.07B | 1.11B | 843.34M | 886.17M | 709.24M |
| Total Liabilities | 4.27B | 3.90B | 3.65B | 3.32B | 2.66B |
| Stockholders Equity | 13.56B | 12.30B | 11.14B | 10.06B | 9.41B |
Cash Flow | |||||
| Free Cash Flow | 799.08M | 1.39B | -208.25M | 946.94M | -286.74M |
| Operating Cash Flow | 1.21B | 1.64B | -189.40M | 1.18B | 493.48M |
| Investing Cash Flow | -414.20M | -292.17M | -75.93M | -214.04M | -815.74M |
| Financing Cash Flow | -404.59M | -103.44M | -325.19M | -64.11M | -210.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥3.16T | 25.03 | 53.12% | 1.11% | 32.51% | 57.19% | |
78 Outperform | ¥1.81T | 15.60 | 21.73% | 2.29% | 11.29% | 11.38% | |
75 Outperform | ¥61.77B | 15.26 | 12.96% | 1.36% | 18.44% | 26.68% | |
75 Outperform | ¥7.55T | 35.55 | 25.78% | 0.79% | 13.45% | 20.37% | |
73 Outperform | $18.02T | 33.18 | 26.01% | 1.79% | 16.74% | 16.03% | |
62 Neutral | ¥1.29T | 44.15 | ― | 0.73% | 10.98% | 6.51% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
Samco Inc. reported non-consolidated net sales of ¥4,587 million for the six months ended January 31, 2026, an 11.3% year-on-year increase, with operating profit up 3.8% to ¥1,028 million and profit rising 5.1% to ¥751 million, lifting basic earnings per share to ¥93.52. Total assets reached ¥18,785 million and net assets ¥13,884 million, while the company maintained an equity-to-asset ratio of 73.9% and confirmed an unchanged full-year forecast calling for ¥10.2 billion in sales, modest profit growth, and an annual dividend of ¥60 per share, underscoring its commitment to stable shareholder returns.
For the full fiscal year ending July 31, 2026, Samco projects net sales of ¥10,200 million, up 9.2% year on year, with operating profit of ¥2,460 million and profit of ¥1,720 million, implying continued, but moderate, margin expansion. The maintained guidance and dividend outlook, alongside a stable share count and disciplined accounting approach, highlight management’s confidence in the business trajectory and support the company’s positioning as a financially solid, steadily growing industrial player for investors seeking reliability rather than aggressive growth.
The most recent analyst rating on (JP:6387) stock is a Buy with a Yen7034.00 price target. To see the full list of analyst forecasts on SAMCO stock, see the JP:6387 Stock Forecast page.