| Breakdown | Jul 2025 | Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.34B | 8.20B | 7.83B | 6.40B | 5.75B |
| Gross Profit | 4.63B | 4.16B | 3.84B | 3.15B | 2.89B |
| EBITDA | 2.43B | 2.06B | 1.90B | 1.42B | 1.04B |
| Net Income | 1.70B | 1.47B | 1.37B | 1.05B | 755.82M |
Balance Sheet | |||||
| Total Assets | 17.83B | 16.20B | 14.80B | 13.38B | 12.07B |
| Cash, Cash Equivalents and Short-Term Investments | 6.98B | 6.59B | 5.30B | 5.83B | 4.83B |
| Total Debt | 1.07B | 1.11B | 843.34M | 886.17M | 709.24M |
| Total Liabilities | 4.27B | 3.90B | 3.65B | 3.32B | 2.66B |
| Stockholders Equity | 13.56B | 12.30B | 11.14B | 10.06B | 9.41B |
Cash Flow | |||||
| Free Cash Flow | 799.08M | 1.39B | -208.25M | 946.94M | -286.74M |
| Operating Cash Flow | 1.21B | 1.64B | -189.40M | 1.18B | 493.48M |
| Investing Cash Flow | -414.20M | -292.17M | -75.93M | -214.04M | -815.74M |
| Financing Cash Flow | -404.59M | -103.44M | -325.19M | -64.11M | -210.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥1.97T | 18.37 | 21.73% | 2.29% | -3.12% | -4.90% | |
82 Outperform | ¥3.21T | 67.46 | 53.12% | 1.11% | 12.01% | 26.66% | |
80 Outperform | ¥6.65T | 38.72 | 25.78% | 0.79% | 11.08% | 9.32% | |
79 Outperform | ¥87.56B | 15.26 | 12.96% | 1.36% | 19.33% | 20.49% | |
79 Outperform | ¥20.96T | 19.86 | 26.01% | 1.79% | 0.49% | 6.10% | |
62 Neutral | ¥1.49T | 38.85 | ― | 0.73% | -1.61% | -16.57% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |