Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 58.02B | 57.52B | 56.04B | 55.05B | 49.85B | 42.48B |
Gross Profit | 11.50B | 11.14B | 9.73B | 9.94B | 9.77B | 7.54B |
EBITDA | 5.45B | 5.35B | 4.09B | 4.03B | 5.46B | 4.15B |
Net Income | 887.00M | 1.19B | 342.00M | -257.00M | 2.35B | 1.05B |
Balance Sheet | ||||||
Total Assets | 77.72B | 77.80B | 79.12B | 73.03B | 71.49B | 67.91B |
Cash, Cash Equivalents and Short-Term Investments | 7.77B | 8.71B | 8.28B | 8.29B | 11.52B | 12.75B |
Total Debt | 24.46B | 24.59B | 25.58B | 24.88B | 25.06B | 25.64B |
Total Liabilities | 42.02B | 41.01B | 42.44B | 40.75B | 40.24B | 38.81B |
Stockholders Equity | 30.05B | 30.72B | 31.16B | 26.89B | 26.42B | 22.99B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 954.00M | -1.47B | -1.83B | 811.00M | 1.09B |
Operating Cash Flow | 0.00 | 4.64B | 2.78B | 2.23B | 4.06B | 3.57B |
Investing Cash Flow | 0.00 | -2.81B | -2.84B | -4.48B | -3.34B | -2.47B |
Financing Cash Flow | 0.00 | -1.70B | -241.00M | -1.38B | -2.12B | 3.80B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥14.59B | 15.27 | ― | 1.87% | 2.44% | 163.48% | |
76 Outperform | ¥16.80B | 17.64 | ― | 2.66% | 33.05% | ― | |
71 Outperform | ¥15.18B | 5.19 | ― | 3.70% | -6.23% | 405.48% | |
66 Neutral | ¥18.11B | 13.04 | ― | 1.97% | 34.70% | -8.44% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥15.88B | 17.27 | ― | 1.56% | 29.02% | ― | |
57 Neutral | ¥13.33B | ― | ― | 5.38% | -1.14% | 68.17% |