| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.38B | 7.86B | 8.84B | 6.44B | 4.94B | 3.54B |
| Gross Profit | 1.77B | 2.25B | 2.49B | 1.59B | 892.49M | 636.66M |
| EBITDA | 563.76M | 1.07B | 1.53B | 866.91M | 380.00M | 207.41M |
| Net Income | 243.07M | 576.75M | 1.07B | 683.29M | 223.41M | 3.79M |
Balance Sheet | ||||||
| Total Assets | 9.92B | 10.39B | 12.03B | 9.93B | 8.59B | 8.19B |
| Cash, Cash Equivalents and Short-Term Investments | 3.70B | 5.02B | 5.99B | 5.11B | 4.25B | 4.81B |
| Total Debt | 759.59M | 795.05M | 821.40M | 1.15B | 1.18B | 1.20B |
| Total Liabilities | 3.01B | 3.50B | 5.18B | 4.08B | 3.34B | 3.13B |
| Stockholders Equity | 6.91B | 6.90B | 6.85B | 5.84B | 5.25B | 5.06B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -250.02M | 1.56B | 1.42B | -478.54M | 325.58M |
| Operating Cash Flow | 0.00 | 60.88M | 1.69B | 1.44B | -463.26M | 336.14M |
| Investing Cash Flow | 0.00 | 306.95M | -1.17B | -787.10M | 68.29M | 80.58M |
| Financing Cash Flow | 0.00 | -629.64M | -479.87M | -164.64M | -76.84M | 360.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥4.02B | 17.45 | ― | 4.30% | -22.32% | -83.88% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | ¥5.76B | 4.97 | ― | 2.55% | 4.01% | -2.62% | |
60 Neutral | ¥1.54B | 6.26 | ― | ― | 2.14% | ― | |
54 Neutral | ¥3.15B | -91.62 | ― | 1.75% | 0.71% | -118.76% | |
50 Neutral | ¥3.45B | ― | ― | ― | 13.57% | 62.43% | |
47 Neutral | ¥1.30B | -0.93 | ― | 2.62% | 6.92% | -464.24% |