Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.86B | 7.86B | 8.84B | 6.44B | 4.94B | 3.54B |
Gross Profit | 2.25B | 2.25B | 2.49B | 1.59B | 892.49M | 636.66M |
EBITDA | 1.04B | 1.07B | 1.53B | 866.91M | 380.00M | 207.41M |
Net Income | 576.08M | 576.75M | 1.07B | 683.29M | 223.41M | 3.79M |
Balance Sheet | ||||||
Total Assets | 10.39B | 10.39B | 12.03B | 9.93B | 8.59B | 8.19B |
Cash, Cash Equivalents and Short-Term Investments | 5.02B | 5.02B | 5.99B | 5.11B | 4.25B | 4.81B |
Total Debt | 795.05M | 795.05M | 821.40M | 1.15B | 1.18B | 1.20B |
Total Liabilities | 3.50B | 3.50B | 5.18B | 4.08B | 3.34B | 3.13B |
Stockholders Equity | 6.90B | 6.90B | 6.85B | 5.84B | 5.25B | 5.06B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -250.02M | 1.56B | 1.42B | -478.54M | 325.58M |
Operating Cash Flow | 0.00 | 60.88M | 1.69B | 1.44B | -463.26M | 336.14M |
Investing Cash Flow | 0.00 | 306.95M | -1.17B | -787.10M | 68.29M | 80.58M |
Financing Cash Flow | 0.00 | -629.64M | -479.87M | -164.64M | -76.84M | 360.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥4.04B | 17.53 | ― | 4.14% | -22.32% | -83.88% | |
72 Outperform | ¥6.04B | 5.22 | 10.26% | 2.45% | -2.18% | -19.34% | |
57 Neutral | ¥1.54B | 6.26 | 18.97% | ― | 2.14% | ― | |
53 Neutral | ¥3.89B | -51.35 | 0.67% | ― | 13.57% | 62.43% | |
53 Neutral | ¥3.52B | -116.64 | 0.35% | 1.61% | -2.77% | -112.57% | |
48 Neutral | ¥1.40B | -1.00 | -66.63% | 2.38% | 6.92% | -464.24% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |