| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.74B | 17.12B | 16.12B | 17.31B | 15.02B | 12.55B |
| Gross Profit | 2.66B | 2.74B | 2.57B | 2.73B | 2.61B | 1.89B |
| EBITDA | 1.06B | 1.00B | 1.08B | 743.46M | 1.08B | 589.02M |
| Net Income | -75.92M | 35.87M | 52.45M | 242.67M | 282.82M | -444.90M |
Balance Sheet | ||||||
| Total Assets | 26.70B | 27.19B | 21.25B | 16.27B | 15.53B | 15.74B |
| Cash, Cash Equivalents and Short-Term Investments | 842.64M | 988.73M | 1.11B | 539.97M | 555.89M | 635.76M |
| Total Debt | 14.04B | 12.60B | 7.75B | 4.12B | 4.41B | 5.62B |
| Total Liabilities | 19.65B | 19.61B | 14.36B | 9.81B | 9.16B | 9.64B |
| Stockholders Equity | 4.99B | 5.38B | 5.13B | 4.95B | 4.54B | 4.27B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -4.92B | -2.97B | 85.90M | 1.29B | -439.75M |
| Operating Cash Flow | 0.00 | 160.87M | 792.17M | 762.45M | 1.52B | 199.17M |
| Investing Cash Flow | 0.00 | -5.18B | -3.77B | -360.68M | -316.05M | -472.63M |
| Financing Cash Flow | 0.00 | 4.82B | 3.51B | -459.53M | -1.29B | 220.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥107.21B | 31.97 | ― | 3.68% | 4.06% | -73.92% | |
75 Outperform | ¥22.16B | 18.56 | ― | 4.45% | 3.05% | -63.52% | |
71 Outperform | ¥55.32B | 14.52 | ― | 2.74% | 8.71% | -24.08% | |
64 Neutral | €26.81B | 8.66 | 3.75% | 2.47% | -9.91% | -5.64% | |
64 Neutral | ¥7.91B | 11.35 | ― | 1.94% | 1.75% | 19.70% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
50 Neutral | ¥3.45B | ― | ― | ― | 13.57% | 62.43% |