Breakdown | |||||
TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
16.24B | 17.12B | 16.12B | 17.31B | 15.02B | 12.55B |
Gross Profit | |||||
2.52B | 2.74B | 2.57B | 2.73B | 2.61B | 1.89B |
EBIT | |||||
216.52M | 432.42M | 354.77M | 376.15M | 269.39M | -153.83M |
EBITDA | |||||
896.41M | 1.00B | 1.08B | 743.46M | 1.08B | 589.02M |
Net Income Common Stockholders | |||||
-252.62M | 35.87M | 52.45M | 242.67M | 282.82M | -444.90M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
839.00M | 988.73M | 1.11B | 539.97M | 555.89M | 635.76M |
Total Assets | |||||
25.95B | 27.19B | 21.25B | 16.27B | 15.53B | 15.74B |
Total Debt | |||||
13.27B | 12.60B | 7.75B | 4.12B | 4.41B | 5.62B |
Net Debt | |||||
12.43B | 11.61B | 6.86B | 3.58B | 3.86B | 4.99B |
Total Liabilities | |||||
18.87B | 19.61B | 14.36B | 9.81B | 9.16B | 9.64B |
Stockholders Equity | |||||
5.07B | 5.38B | 5.13B | 4.95B | 4.54B | 4.27B |
Cash Flow | Free Cash Flow | ||||
0.00 | -4.92B | -2.97B | 85.90M | 1.29B | -439.75M |
Operating Cash Flow | |||||
0.00 | 160.87M | 792.17M | 762.45M | 1.52B | 199.17M |
Investing Cash Flow | |||||
0.00 | -5.18B | -3.77B | -360.68M | -316.05M | -472.63M |
Financing Cash Flow | |||||
0.00 | 4.82B | 3.51B | -459.53M | -1.29B | 220.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥21.27B | 11.66 | 4.39% | 2.95% | -52.19% | ||
73 Outperform | ¥90.23B | 9.86 | 4.13% | 3.80% | -22.03% | ||
72 Outperform | ¥42.01B | 11.90 | 3.28% | 9.57% | -20.71% | ||
67 Neutral | ¥6.84B | 9.26 | 2.22% | 2.20% | 30.07% | ||
51 Neutral | $2.03B | -1.27 | -21.09% | 3.98% | 2.91% | -30.50% | |
49 Neutral | ¥3.92B | 109.34 | ― | 6.26% | -31.63% | ||
€161.82M | 5.88 | 4.96% | 2.63% | ― | ― |