| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 34.46B | 34.43B | 33.69B | 34.17B | 32.78B | 30.77B |
| Gross Profit | 7.97B | 7.87B | 7.37B | 7.53B | 6.76B | 4.99B |
| EBITDA | 3.35B | 3.41B | 3.24B | 4.24B | 4.52B | 1.43B |
| Net Income | 708.00M | 750.00M | 594.00M | 1.45B | 1.65B | -1.15B |
Balance Sheet | ||||||
| Total Assets | 46.82B | 46.09B | 45.71B | 42.95B | 43.57B | 40.66B |
| Cash, Cash Equivalents and Short-Term Investments | 5.52B | 4.92B | 5.42B | 4.35B | 4.83B | 4.06B |
| Total Debt | 14.03B | 13.88B | 12.83B | 12.54B | 12.49B | 14.30B |
| Total Liabilities | 27.27B | 26.45B | 26.32B | 24.58B | 25.96B | 25.35B |
| Stockholders Equity | 15.25B | 15.24B | 14.70B | 14.03B | 13.48B | 11.50B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -613.00M | 2.45B | 116.00M | 2.44B | 2.89B |
| Operating Cash Flow | 0.00 | 1.80B | 4.18B | 1.01B | 3.36B | 4.21B |
| Investing Cash Flow | 0.00 | -2.76B | -1.74B | -54.00M | -217.00M | -1.30B |
| Financing Cash Flow | 0.00 | 500.00M | -1.65B | -1.57B | -2.65B | -2.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥9.59B | 10.35 | ― | 3.76% | 4.92% | 32.29% | |
64 Neutral | ¥7.91B | 11.35 | ― | 1.91% | -0.17% | -37.01% | |
62 Neutral | ¥22.16B | 18.56 | ― | 3.69% | -2.18% | -77.82% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | ¥5.71B | 4.92 | ― | 2.58% | 4.01% | -2.62% | |
54 Neutral | ¥3.15B | -91.62 | ― | 1.79% | 0.71% | -118.76% | |
50 Neutral | ¥3.29B | ― | ― | ― | 11.79% | -1.56% |