Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.37B | 20.67B | 21.13B | 24.55B | 25.13B | 16.27B |
Gross Profit | 4.24B | 4.33B | 4.70B | 5.81B | 6.46B | 3.65B |
EBITDA | 2.10B | 2.19B | 2.55B | 3.64B | 4.46B | 1.85B |
Net Income | 1.11B | 1.16B | 1.44B | 2.24B | 2.77B | 890.75M |
Balance Sheet | ||||||
Total Assets | 25.56B | 26.94B | 23.53B | 22.36B | 21.03B | 16.09B |
Cash, Cash Equivalents and Short-Term Investments | 4.40B | 5.05B | 5.16B | 5.43B | 4.92B | 2.43B |
Total Debt | 9.37B | 10.16B | 8.33B | 8.13B | 7.20B | 7.11B |
Total Liabilities | 14.59B | 15.65B | 13.24B | 13.37B | 14.15B | 11.89B |
Stockholders Equity | 10.97B | 11.29B | 10.29B | 8.99B | 6.89B | 4.20B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.61B | -210.00M | -83.46M | 2.49B | -47.03M |
Operating Cash Flow | 0.00 | 2.16B | 2.01B | 2.09B | 3.38B | 1.11B |
Investing Cash Flow | 0.00 | -5.55B | -2.31B | -2.29B | -826.49M | -1.17B |
Financing Cash Flow | 0.00 | 1.59B | 34.70M | 698.23M | -40.20M | 148.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥6.04B | 5.22 | ― | 2.45% | -2.18% | -19.34% | |
71 Outperform | ¥8.23B | 11.81 | 4.92% | 1.84% | 1.75% | 19.70% | |
57 Neutral | ¥1.54B | 6.26 | 18.97% | ― | 2.14% | ― | |
53 Neutral | ¥3.89B | -51.35 | 0.67% | ― | 13.57% | 62.43% | |
53 Neutral | ¥3.52B | -116.64 | 0.35% | 1.61% | -2.77% | -112.57% | |
48 Neutral | ¥1.40B | -1.00 | -66.63% | 2.38% | 6.92% | -464.24% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |