Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 7.73B | 7.14B | 8.47B | 7.57B | 7.21B |
Gross Profit | 1.74B | 854.44M | 1.62B | 949.12M | -553.78M |
EBITDA | 1.25B | 434.53M | 990.67M | 349.52M | -494.00M |
Net Income | 293.13M | -957.04M | -507.81M | -1.22B | -1.56B |
Balance Sheet | |||||
Total Assets | 12.53B | 11.82B | 12.77B | 13.44B | 15.18B |
Cash, Cash Equivalents and Short-Term Investments | 1.78B | 1.61B | 2.52B | 1.79B | 1.51B |
Total Debt | 7.42B | 7.45B | 7.46B | 7.48B | 7.93B |
Total Liabilities | 10.12B | 9.75B | 9.77B | 9.96B | 10.58B |
Stockholders Equity | 1.55B | 1.24B | 2.20B | 2.72B | 3.92B |
Cash Flow | |||||
Free Cash Flow | 195.69M | -901.05M | 737.88M | 477.73M | -2.32B |
Operating Cash Flow | 1.33B | -350.02M | 1.08B | 1.20B | -1.85B |
Investing Cash Flow | -1.12B | -544.04M | -324.99M | -463.94M | -489.36M |
Financing Cash Flow | -35.40M | -15.90M | -25.92M | -451.94M | -85.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | ¥7.10B | 9.62 | 2.14% | 2.20% | 28.34% | ||
70 Outperform | ¥6.10B | 5.27 | 2.52% | -4.73% | -29.66% | ||
65 Neutral | ¥1.64B | 5.60 | ― | 8.38% | ― | ||
61 Neutral | ¥3.99B | 110.73 | ― | 6.26% | -31.63% | ||
61 Neutral | ¥3.46B | 175.61 | 1.65% | -2.77% | -112.57% | ||
60 Neutral | kr28.94B | -0.91 | -4.96% | 3.59% | 3.03% | -57.33% | |
55 Neutral | ¥1.46B | ― | 2.28% | -7.63% | -843.16% |