Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.73B | 7.73B | 7.14B | 8.47B | 7.57B | 7.21B |
Gross Profit | 1.74B | 1.74B | 854.44M | 1.62B | 949.12M | -553.78M |
EBITDA | 1.24B | 1.25B | 434.53M | 990.67M | 349.52M | -494.00M |
Net Income | 292.34M | 293.13M | -957.04M | -507.81M | -1.22B | -1.56B |
Balance Sheet | ||||||
Total Assets | 12.53B | 12.53B | 11.82B | 12.77B | 13.44B | 15.18B |
Cash, Cash Equivalents and Short-Term Investments | 1.78B | 1.78B | 1.61B | 2.52B | 1.79B | 1.51B |
Total Debt | 7.42B | 7.42B | 7.45B | 7.46B | 7.48B | 7.93B |
Total Liabilities | 10.12B | 10.12B | 9.75B | 9.77B | 9.96B | 10.58B |
Stockholders Equity | 1.55B | 1.55B | 1.24B | 2.20B | 2.72B | 3.92B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 195.69M | -901.05M | 737.88M | 477.73M | -2.32B |
Operating Cash Flow | 0.00 | 1.33B | -350.02M | 1.08B | 1.20B | -1.85B |
Investing Cash Flow | 0.00 | -1.12B | -544.04M | -324.99M | -463.94M | -489.36M |
Financing Cash Flow | 0.00 | -35.40M | -15.90M | -25.92M | -451.94M | -85.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥6.04B | 5.22 | 10.26% | 2.45% | -2.18% | -19.34% | |
71 Outperform | ¥8.23B | 11.81 | 4.92% | 1.84% | 1.75% | 19.70% | |
57 Neutral | ¥1.54B | 6.26 | ― | ― | 2.14% | ― | |
53 Neutral | ¥3.89B | -51.35 | 0.67% | ― | 13.57% | 62.43% | |
53 Neutral | ¥3.52B | -116.64 | 0.35% | 1.61% | -2.77% | -112.57% | |
48 Neutral | ¥1.40B | -1.00 | -66.63% | 2.38% | 6.92% | -464.24% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |