Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.95B | 13.95B | 13.60B | 13.34B | 12.36B | 11.60B |
Gross Profit | 6.02B | 6.02B | 5.94B | 5.43B | 4.66B | 4.28B |
EBITDA | 2.19B | 2.19B | 2.17B | 2.06B | 1.77B | 1.57B |
Net Income | 853.00M | 782.00M | 1.02B | 833.00M | 523.00M | 369.60M |
Balance Sheet | ||||||
Total Assets | 29.47B | 29.47B | 29.24B | 26.64B | 25.73B | 25.29B |
Cash, Cash Equivalents and Short-Term Investments | 6.40B | 6.40B | 6.71B | 5.78B | 4.45B | 3.63B |
Total Debt | 925.00M | 925.00M | 909.00M | 941.00M | 979.07M | 1.03B |
Total Liabilities | 7.20B | 7.20B | 7.89B | 7.13B | 6.96B | 6.79B |
Stockholders Equity | 22.26B | 22.26B | 21.35B | 19.49B | 18.75B | 18.49B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 501.00M | 1.43B | 1.49B | 1.12B | 348.33M |
Operating Cash Flow | 0.00 | 1.40B | 1.99B | 1.73B | 1.58B | 1.72B |
Investing Cash Flow | 0.00 | -1.12B | -520.00M | -103.00M | -457.15M | -1.02B |
Financing Cash Flow | 0.00 | -622.00M | -672.00M | -369.00M | -363.55M | -395.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥9.34B | 10.09 | ― | 3.92% | 3.23% | -13.74% | |
75 Outperform | ¥23.62B | 19.77 | 3.09% | 4.24% | 3.05% | -63.52% | |
73 Outperform | ¥30.90B | 9.98 | 5.09% | 2.16% | -9.91% | -5.64% | |
72 Outperform | ¥55.04B | 5.24 | 4.58% | 2.61% | 8.71% | -24.08% | |
71 Outperform | ¥8.23B | 11.81 | 4.92% | 1.84% | 1.75% | 19.70% | |
53 Neutral | ¥3.89B | -51.35 | 0.67% | ― | 13.57% | 62.43% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |