| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.08B | 13.95B | 13.60B | 13.34B | 12.36B | 11.60B |
| Gross Profit | 6.09B | 6.02B | 5.94B | 5.43B | 4.66B | 4.28B |
| EBITDA | 2.34B | 2.19B | 2.17B | 2.06B | 1.77B | 1.57B |
| Net Income | 939.00M | 782.00M | 1.02B | 833.00M | 523.00M | 369.60M |
Balance Sheet | ||||||
| Total Assets | 29.68B | 29.47B | 29.24B | 26.64B | 25.73B | 25.29B |
| Cash, Cash Equivalents and Short-Term Investments | 6.11B | 6.40B | 6.71B | 5.78B | 4.45B | 3.63B |
| Total Debt | 974.00M | 925.00M | 909.00M | 941.00M | 979.07M | 1.03B |
| Total Liabilities | 7.40B | 7.20B | 7.89B | 7.13B | 6.96B | 6.79B |
| Stockholders Equity | 22.27B | 22.26B | 21.35B | 19.49B | 18.75B | 18.49B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 501.00M | 1.43B | 1.49B | 1.12B | 348.33M |
| Operating Cash Flow | 0.00 | 1.40B | 1.99B | 1.73B | 1.58B | 1.72B |
| Investing Cash Flow | 0.00 | -1.12B | -520.00M | -103.00M | -457.15M | -1.02B |
| Financing Cash Flow | 0.00 | -622.00M | -672.00M | -369.00M | -363.55M | -395.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥9.59B | 10.35 | ― | 3.76% | 4.92% | 32.29% | |
71 Outperform | ¥55.32B | 14.52 | ― | 2.80% | 6.26% | -11.38% | |
64 Neutral | €26.81B | 8.66 | 3.95% | 2.35% | -10.04% | 43.13% | |
64 Neutral | ¥7.91B | 11.35 | ― | 1.91% | -0.17% | -37.01% | |
62 Neutral | ¥22.16B | 18.56 | ― | 3.69% | -2.18% | -77.82% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
50 Neutral | ¥3.29B | ― | ― | ― | 11.79% | -1.56% |