| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 14.79B | ¥ 13.95B | ¥ 13.60B | ¥ 13.34B | ¥ 12.36B |
| Gross Profit | ¥ 6.72B | ¥ 6.02B | ¥ 5.94B | ¥ 5.43B | ¥ 4.66B |
| Operating Income | ¥ 1.57B | ¥ 1.07B | ¥ 1.12B | ¥ 800.00M | ¥ 531.01M |
| EBITDA | ¥ 2.54B | ¥ 2.19B | ¥ 2.17B | ¥ 2.06B | ¥ 1.77B |
| Net Income | ¥ 1.17B | ¥ 782.00M | ¥ 1.02B | ¥ 833.00M | ¥ 523.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.16B | ¥ 6.40B | ¥ 6.71B | ¥ 5.78B | ¥ 4.45B |
| Total Assets | ¥ 32.08B | ¥ 29.47B | ¥ 29.24B | ¥ 26.64B | ¥ 25.73B |
| Total Debt | ¥ 882.00M | ¥ 925.00M | ¥ 909.00M | ¥ 941.00M | ¥ 979.07M |
| Net Debt | ¥ -5.28B | ¥ -5.47B | ¥ -5.80B | ¥ -4.84B | ¥ -3.46B |
| Total Liabilities | ¥ 8.01B | ¥ 7.20B | ¥ 7.88B | ¥ 7.13B | ¥ 6.96B |
| Stockholders' Equity | ¥ 24.07B | ¥ 22.26B | ¥ 21.35B | ¥ 19.50B | ¥ 18.75B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 615.00M | ¥ 501.00M | ¥ 1.43B | ¥ 1.49B | ¥ 1.12B |
| Operating Cash Flow | ¥ 1.86B | ¥ 1.40B | ¥ 1.99B | ¥ 1.73B | ¥ 1.58B |
| Investing Cash Flow | ¥ -2.58B | ¥ -1.12B | ¥ -520.00M | ¥ -103.00M | ¥ -457.15M |
| Financing Cash Flow | ¥ -734.00M | ¥ -622.00M | ¥ -672.00M | ¥ -369.00M | ¥ -363.55M |