Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 13.95B | ¥ 13.60B | ¥ 13.34B | ¥ 12.36B | ¥ 11.60B |
Gross Profit | ¥ 6.02B | ¥ 5.94B | ¥ 5.43B | ¥ 4.66B | ¥ 4.28B |
Operating Income | ¥ 1.07B | ¥ 1.12B | ¥ 800.00M | ¥ 531.01M | ¥ 323.49M |
EBITDA | ¥ 2.19B | ¥ 2.17B | ¥ 1.81B | ¥ 1.77B | ¥ 1.57B |
Net Income | ¥ 782.00M | ¥ 1.02B | ¥ 833.00M | ¥ 523.00M | ¥ 369.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 6.40B | ¥ 6.71B | ¥ 5.78B | ¥ 4.45B | ¥ 3.63B |
Total Assets | ¥ 29.47B | ¥ 29.24B | ¥ 26.64B | ¥ 25.73B | ¥ 25.29B |
Total Debt | ¥ 925.00M | ¥ 909.00M | ¥ 941.00M | ¥ 979.07M | ¥ 1.03B |
Net Debt | ¥ -5.47B | ¥ -5.78B | ¥ -4.84B | ¥ -3.47B | ¥ -2.60B |
Total Liabilities | ¥ 7.20B | ¥ 7.89B | ¥ 7.13B | ¥ 6.96B | ¥ 6.79B |
Stockholders' Equity | ¥ 22.26B | ¥ 21.35B | ¥ 19.49B | ¥ 18.75B | ¥ 18.49B |
Cash Flow | |||||
Free Cash Flow | ¥ 501.00M | ¥ 1.43B | ¥ 1.49B | ¥ 1.12B | ¥ 348.33M |
Operating Cash Flow | ¥ 1.40B | ¥ 1.99B | ¥ 1.73B | ¥ 1.58B | ¥ 1.72B |
Investing Cash Flow | ¥ -1.12B | ¥ -520.00M | ¥ -103.00M | ¥ -457.15M | ¥ -1.02B |
Financing Cash Flow | ¥ -622.00M | ¥ -672.00M | ¥ -369.00M | ¥ -363.55M | ¥ -395.86M |