| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 35.55B | ¥ 34.43B | ¥ 33.69B | ¥ 34.17B | ¥ 32.78B |
| Gross Profit | ¥ 8.28B | ¥ 7.87B | ¥ 7.37B | ¥ 7.53B | ¥ 6.76B |
| Operating Income | ¥ 1.62B | ¥ 1.28B | ¥ 1.33B | ¥ 2.05B | ¥ 1.98B |
| EBITDA | ¥ 3.55B | ¥ 3.41B | ¥ 3.24B | ¥ 4.24B | ¥ 4.52B |
| Net Income | ¥ 945.00M | ¥ 750.00M | ¥ 594.00M | ¥ 1.45B | ¥ 1.65B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.10B | ¥ 4.92B | ¥ 5.42B | ¥ 4.35B | ¥ 4.83B |
| Total Assets | ¥ 50.94B | ¥ 46.09B | ¥ 45.71B | ¥ 42.95B | ¥ 43.57B |
| Total Debt | ¥ 15.14B | ¥ 14.02B | ¥ 12.83B | ¥ 12.71B | ¥ 12.65B |
| Net Debt | ¥ 10.03B | ¥ 9.10B | ¥ 7.42B | ¥ 8.36B | ¥ 7.83B |
| Total Liabilities | ¥ 28.45B | ¥ 26.45B | ¥ 26.31B | ¥ 24.57B | ¥ 25.96B |
| Stockholders' Equity | ¥ 17.67B | ¥ 15.24B | ¥ 14.70B | ¥ 14.03B | ¥ 13.48B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 6.00M | ¥ -613.00M | ¥ 2.45B | ¥ 116.00M | ¥ 2.44B |
| Operating Cash Flow | ¥ 3.34B | ¥ 1.80B | ¥ 4.18B | ¥ 1.01B | ¥ 3.36B |
| Investing Cash Flow | ¥ -3.73B | ¥ -2.76B | ¥ -1.74B | ¥ -54.00M | ¥ -217.00M |
| Financing Cash Flow | ¥ 473.00M | ¥ 500.00M | ¥ -1.65B | ¥ -1.57B | ¥ -2.65B |