| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 170.40B | 175.94B | 193.46B | 209.54B | 181.92B | 162.32B |
| Gross Profit | 23.81B | 25.16B | 28.15B | 27.25B | 25.77B | 22.59B |
| EBITDA | 13.83B | 15.61B | 15.57B | 7.86B | 10.63B | 7.79B |
| Net Income | 3.05B | 4.34B | 4.17B | -571.00M | 1.10B | -2.53B |
Balance Sheet | ||||||
| Total Assets | 199.42B | 208.22B | 235.38B | 227.06B | 215.88B | 209.44B |
| Cash, Cash Equivalents and Short-Term Investments | 7.22B | 6.24B | 10.01B | 8.32B | 9.05B | 15.70B |
| Total Debt | 69.87B | 72.33B | 85.06B | 100.17B | 93.36B | 99.08B |
| Total Liabilities | 117.02B | 122.93B | 144.43B | 155.02B | 146.27B | 146.54B |
| Stockholders Equity | 82.38B | 85.26B | 90.93B | 72.03B | 69.61B | 62.90B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.23B | 11.80B | -7.27B | -4.56B | 9.08B |
| Operating Cash Flow | 0.00 | 4.85B | 13.49B | -2.72B | 1.70B | 13.01B |
| Investing Cash Flow | 0.00 | 4.80B | 3.83B | -3.56B | -2.56B | -2.10B |
| Financing Cash Flow | 0.00 | -13.40B | -16.26B | 5.21B | -6.09B | -4.51B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥61.95B | 15.15 | ― | 2.67% | 6.26% | -11.38% | |
66 Neutral | ¥151.92B | 13.08 | 4.52% | 2.71% | -0.03% | 120.35% | |
64 Neutral | ¥29.65B | 8.87 | 3.95% | 2.31% | -10.04% | 43.13% | |
62 Neutral | ¥136.33B | 7.72 | 3.57% | 1.31% | 1.64% | -10.74% | |
62 Neutral | ¥906.56B | 26.74 | 2.87% | 3.51% | 3.91% | -22.16% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | ¥161.39B | -48.40 | -1.54% | 1.53% | -2.89% | -15.89% |