| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 7.86B | ¥ 8.84B | ¥ 6.44B | ¥ 4.94B | ¥ 3.54B |
| Gross Profit | ¥ 2.25B | ¥ 2.66B | ¥ 1.77B | ¥ 1.19B | ¥ 906.00M |
| Operating Income | ¥ 907.98M | ¥ 1.43B | ¥ 742.80M | ¥ 185.80M | ¥ -81.29M |
| EBITDA | ¥ 1.02B | ¥ 1.53B | ¥ 837.59M | ¥ 284.93M | ¥ 17.91M |
| Net Income | ¥ 576.75M | ¥ 1.07B | ¥ 683.29M | ¥ 223.41M | ¥ 3.79M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.02B | ¥ 5.99B | ¥ 5.11B | ¥ 4.25B | ¥ 4.81B |
| Total Assets | ¥ 10.56B | ¥ 12.19B | ¥ 10.08B | ¥ 8.66B | ¥ 8.19B |
| Total Debt | ¥ 795.05M | ¥ 821.40M | ¥ 1.15B | ¥ 1.18B | ¥ 1.20B |
| Net Debt | ¥ -2.73B | ¥ -3.36B | ¥ -2.66B | ¥ -2.70B | ¥ -1.61B |
| Total Liabilities | ¥ 3.66B | ¥ 5.34B | ¥ 4.24B | ¥ 3.41B | ¥ 3.13B |
| Stockholders' Equity | ¥ 6.90B | ¥ 6.85B | ¥ 5.84B | ¥ 5.25B | ¥ 5.06B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -250.02M | ¥ 1.56B | ¥ 1.42B | ¥ -478.54M | ¥ 327.79M |
| Operating Cash Flow | ¥ 60.88M | ¥ 1.69B | ¥ 1.44B | ¥ -463.26M | ¥ 336.14M |
| Investing Cash Flow | ¥ 306.95M | ¥ -1.17B | ¥ -787.10M | ¥ 68.29M | ¥ 80.58M |
| Financing Cash Flow | ¥ -629.64M | ¥ -479.87M | ¥ -164.64M | ¥ -76.84M | ¥ 360.12M |