| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.39B | 4.19B | 3.57B | 2.77B | 3.90B | 3.01B |
| Gross Profit | 390.41M | 392.81M | 250.38M | 69.01M | -225.53M | -93.07M |
| EBITDA | 191.74M | 207.69M | 324.46M | -12.04M | -220.93M | -175.97M |
| Net Income | 241.99M | 220.40M | 96.54M | 37.38M | -363.98M | -126.63M |
Balance Sheet | ||||||
| Total Assets | 4.50B | 4.50B | 3.89B | 3.14B | 3.43B | 3.47B |
| Cash, Cash Equivalents and Short-Term Investments | 1.56B | 1.31B | 1.07B | 529.91M | 824.30M | 641.09M |
| Total Debt | 419.54M | 514.43M | 570.75M | 393.38M | 426.92M | 3.14B |
| Total Liabilities | 3.19B | 3.30B | 2.85B | 2.30B | 2.87B | 2.55B |
| Stockholders Equity | 1.28B | 1.18B | 992.82M | 811.64M | 532.54M | 886.47M |
Cash Flow | ||||||
| Free Cash Flow | 515.91M | 548.61M | 478.42M | -215.78M | 122.88M | 262.40M |
| Operating Cash Flow | 522.68M | 560.89M | 485.89M | -208.90M | 152.24M | 300.62M |
| Investing Cash Flow | 13.75M | -122.58M | -210.54M | -56.85M | -220.54M | -6.22M |
| Financing Cash Flow | -206.98M | -186.27M | 241.15M | -49.01M | 265.96M | -130.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥3.47T | 7.98 | 9.37% | 3.12% | -6.76% | 38.77% | |
78 Outperform | $333.76B | 3.91 | 16.81% | 3.34% | 8.04% | 71.32% | |
72 Outperform | $683.69B | 19.03 | 20.23% | 0.90% | 13.44% | 21.48% | |
67 Neutral | ¥583.42B | 19.55 | ― | 4.70% | 0.62% | -72.08% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | $1.40T | 110.05 | 0.82% | 3.29% | -4.23% | -95.01% | |
62 Neutral | ¥2.64T | 20.48 | -3.19% | 2.78% | -12.88% | -55.89% |
Modec, Inc., a company listed on the Tokyo Stock Exchange, specializes in the engineering, procurement, construction, and operation of floating offshore oil and gas production facilities, with a strong focus on large-scale ultra-deepwater projects. In its latest earnings report for the first half of 2025, Modec reported a revenue increase of 10.5% year-on-year, reaching $2.07 billion, driven by steady progress in FPSO construction projects. Despite the revenue growth, operating profit saw a decline of 7.8% to $172.2 million, while profit attributable to owners of the parent rose by 17% to $145.1 million. Modec’s financial position remained stable, with total assets slightly increasing to $4.5 billion and total equity rising by $111.4 million to $1.31 billion, attributed mainly to increased retained earnings. The company also saw significant growth in orders received, amounting to $5.04 billion, largely due to new contracts in Brazil. Looking ahead, Modec maintains a positive outlook, with expectations of continued demand for its services in the deepwater oil field sector, despite global economic uncertainties.
Modec, Inc. reported consolidated financial results for the first half of 2025, showing a 10.5% increase in revenue compared to the previous year. Despite a decrease in operating profit by 7.8%, the company experienced a 10.7% rise in profit, indicating strong performance in other financial areas. The company also announced a significant increase in dividends, reflecting confidence in its financial stability and future growth prospects.
The most recent analyst rating on (JP:6269) stock is a Buy with a Yen4800.00 price target. To see the full list of analyst forecasts on Modec stock, see the JP:6269 Stock Forecast page.