Breakdown | TTM | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.54B | 4.75B | 6.87B | 8.59B | 5.37B | 4.39B |
Gross Profit | 1.28B | 832.00M | 1.58B | 3.16B | 1.82B | 1.38B |
EBITDA | 1.31B | 1.01B | 2.04B | 3.28B | 1.85B | 1.56B |
Net Income | 366.91M | 19.59M | 706.58M | 1.82B | 902.70M | 690.56M |
Balance Sheet | ||||||
Total Assets | 11.62B | 11.46B | 11.61B | 12.55B | 9.74B | 8.89B |
Cash, Cash Equivalents and Short-Term Investments | 2.53B | 3.03B | 3.50B | 3.01B | 2.51B | 2.54B |
Total Debt | 3.30B | 3.48B | 3.52B | 3.25B | 2.35B | 2.36B |
Total Liabilities | 4.40B | 4.30B | 4.14B | 5.25B | 3.42B | 3.19B |
Stockholders Equity | 7.22B | 7.16B | 7.47B | 7.30B | 6.33B | 5.71B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -69.19M | 762.74M | 483.30M | 248.66M | 848.89M |
Operating Cash Flow | 0.00 | 431.77M | 2.25B | 2.23B | 1.06B | 1.19B |
Investing Cash Flow | 0.00 | -504.28M | -1.49B | -1.74B | -809.89M | -337.36M |
Financing Cash Flow | 0.00 | -395.07M | -286.70M | 8.07M | -291.40M | -575.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥15.89B | 9.07 | 2.25% | 20.91% | 18.64% | ||
78 Outperform | ¥18.01B | 7.75 | 4.54% | 7.14% | 48.60% | ||
70 Neutral | ¥17.89B | 23.83 | 0.72% | 9.70% | 79.27% | ||
65 Neutral | ¥19.00B | 23.90 | 2.02% | 41.81% | ― | ||
58 Neutral | HK$13.95B | 4.43 | -3.01% | 7.31% | 3.67% | -54.16% | |
57 Neutral | ¥12.26B | 15.90 | 2.02% | 25.48% | ― | ||
47 Neutral | ¥16.50B | 213.58 | 4.73% | 0.90% | ― |
Marumae Co., Ltd. has revised its earnings and dividend forecasts for the fiscal year ending August 31, 2025, due to improved productivity and the acquisition of KM Aluminium Co., Ltd. The transition to consolidated financial reporting is expected to enhance the company’s financial performance, with net sales projected to reach 11.25 billion yen. The company also announced a dividend increase, reflecting its commitment to shareholder returns amid steady demand for semiconductor manufacturing consumables.