| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.48B | 12.90B | 12.16B | 11.68B | 12.98B | 10.93B |
| Gross Profit | 3.42B | 3.01B | 2.51B | 1.93B | 2.82B | 1.63B |
| EBITDA | 1.53B | 1.42B | 916.96M | 406.23M | 2.71B | -2.06B |
| Net Income | 742.99M | 583.22M | 231.88M | -1.29B | 1.41B | -2.84B |
Balance Sheet | ||||||
| Total Assets | 17.72B | 17.55B | 17.97B | 14.83B | 15.55B | 15.42B |
| Cash, Cash Equivalents and Short-Term Investments | 2.85B | 2.60B | 4.13B | 1.68B | 1.95B | 1.52B |
| Total Debt | 5.17B | 5.80B | 6.45B | 5.91B | 5.10B | 7.17B |
| Total Liabilities | 9.33B | 9.29B | 10.75B | 9.95B | 9.29B | 10.44B |
| Stockholders Equity | 7.51B | 7.36B | 6.44B | 4.13B | 5.61B | 4.37B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -288.37M | 157.77M | -1.00B | 483.67M | -473.40M |
| Operating Cash Flow | 0.00 | 415.03M | 1.02B | -129.29M | 1.88B | 584.13M |
| Investing Cash Flow | 0.00 | -619.22M | -782.15M | -806.76M | 601.29M | -1.01B |
| Financing Cash Flow | 0.00 | -1.45B | 2.13B | 550.98M | -2.05B | 600.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥21.88B | 7.71 | ― | 3.33% | 16.67% | 66.25% | |
| ― | ¥15.13B | 5.17 | ― | 3.71% | -6.23% | 405.48% | |
| ― | ¥23.13B | 13.01 | ― | 3.82% | 2.69% | -14.55% | |
| ― | ¥20.82B | 24.37 | ― | 0.52% | 13.61% | 94.37% | |
| ― | ¥24.20B | 17.64 | ― | 1.90% | 140.12% | 6842.95% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | ¥17.20B | 84.09 | ― | 4.24% | 2.85% | ― |