| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.03B | 26.43B | 24.67B | 21.55B | 24.59B | 21.52B |
| Gross Profit | 5.13B | 5.69B | 4.65B | 3.91B | 5.00B | 3.92B |
| EBITDA | 2.46B | 3.49B | 2.52B | 1.73B | 3.10B | 2.22B |
| Net Income | 1.70B | 2.31B | 1.55B | 999.00M | 1.97B | 1.33B |
Balance Sheet | ||||||
| Total Assets | 33.81B | 33.91B | 34.64B | 30.16B | 29.52B | 29.73B |
| Cash, Cash Equivalents and Short-Term Investments | 8.50B | 9.89B | 8.36B | 7.63B | 5.57B | 6.44B |
| Total Debt | 1.42B | 1.54B | 1.63B | 1.38B | 1.73B | 1.55B |
| Total Liabilities | 15.29B | 14.77B | 17.19B | 14.73B | 14.83B | 16.46B |
| Stockholders Equity | 18.52B | 19.13B | 17.45B | 15.42B | 14.69B | 13.27B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.11B | 774.00M | 2.81B | -363.00M | 1.94B |
| Operating Cash Flow | 0.00 | 2.58B | 1.01B | 3.41B | -214.00M | 2.12B |
| Investing Cash Flow | 0.00 | -427.00M | -234.00M | -589.00M | -150.00M | -186.00M |
| Financing Cash Flow | 0.00 | -612.00M | -79.00M | -770.00M | -518.00M | -260.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥20.80B | 12.16 | ― | 3.47% | 2.10% | 4.99% | |
80 Outperform | ¥21.37B | 7.01 | ― | 3.35% | 23.30% | 104.31% | |
74 Outperform | ¥24.28B | 20.01 | ― | 5.51% | -14.01% | -65.79% | |
73 Outperform | ¥100.68B | 13.39 | ― | 3.08% | 18.70% | 33.93% | |
72 Outperform | ¥24.44B | 7.75 | ― | 4.21% | 55.21% | 80.44% | |
69 Neutral | ¥136.61B | 24.01 | ― | 3.82% | 1.70% | 18.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |