| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 27.97B | ¥ 26.43B | ¥ 24.67B | ¥ 21.55B | ¥ 24.59B |
| Gross Profit | ¥ 6.30B | ¥ 5.69B | ¥ 4.54B | ¥ 3.81B | ¥ 4.91B |
| Operating Income | ¥ 3.02B | ¥ 3.01B | ¥ 2.09B | ¥ 1.74B | ¥ 2.68B |
| EBITDA | ¥ 3.34B | ¥ 3.30B | ¥ 2.35B | ¥ 2.00B | ¥ 2.93B |
| Net Income | ¥ 2.26B | ¥ 2.31B | ¥ 1.55B | ¥ 999.00M | ¥ 1.97B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 9.29B | ¥ 9.89B | ¥ 8.36B | ¥ 7.63B | ¥ 5.57B |
| Total Assets | ¥ 33.81B | ¥ 34.22B | ¥ 34.96B | ¥ 30.25B | ¥ 29.59B |
| Total Debt | ¥ 1.97B | ¥ 1.54B | ¥ 1.63B | ¥ 1.38B | ¥ 1.73B |
| Net Debt | ¥ -7.32B | ¥ -8.35B | ¥ -6.73B | ¥ -6.25B | ¥ -3.84B |
| Total Liabilities | ¥ 13.19B | ¥ 15.08B | ¥ 17.51B | ¥ 14.82B | ¥ 14.89B |
| Stockholders' Equity | ¥ 20.62B | ¥ 19.13B | ¥ 17.45B | ¥ 15.42B | ¥ 14.69B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.53B | ¥ 2.11B | ¥ 790.00M | ¥ 2.81B | ¥ -360.00M |
| Operating Cash Flow | ¥ 2.53B | ¥ 2.58B | ¥ 1.01B | ¥ 3.41B | ¥ -214.00M |
| Investing Cash Flow | ¥ -1.97B | ¥ -427.00M | ¥ -234.00M | ¥ -589.00M | ¥ -150.00M |
| Financing Cash Flow | ¥ -1.16B | ¥ -612.00M | ¥ -79.00M | ¥ -770.00M | ¥ -518.00M |