| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.58B | 33.86B | 32.41B | 36.81B | 34.30B | 30.89B |
| Gross Profit | 10.97B | 11.44B | 14.50B | 18.45B | 14.95B | 13.39B |
| EBITDA | 5.01B | 4.54B | 9.47B | 6.99B | 10.11B | 9.26B |
| Net Income | 4.28B | 2.96B | 6.35B | 4.63B | 6.89B | 6.33B |
Balance Sheet | ||||||
| Total Assets | 77.08B | 86.15B | 81.44B | 78.49B | 84.03B | 65.76B |
| Cash, Cash Equivalents and Short-Term Investments | 27.78B | 31.44B | 32.53B | 33.05B | 34.92B | 32.27B |
| Total Debt | 4.83B | 415.79M | 5.06B | 411.08M | 418.89M | 487.31M |
| Total Liabilities | 24.34B | 28.54B | 22.44B | 21.57B | 31.88B | 19.68B |
| Stockholders Equity | 52.57B | 57.38B | 58.69B | 56.32B | 52.14B | 46.07B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 7.54B | 1.93B | 64.70M | 4.18B | 9.75B |
| Operating Cash Flow | 0.00 | 8.53B | 5.05B | 3.18B | 8.56B | 10.69B |
| Investing Cash Flow | 0.00 | 256.71M | -7.70B | -3.60B | -4.40B | 375.57M |
| Financing Cash Flow | 0.00 | -6.26B | -3.81B | -2.21B | -2.17B | -2.74B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥191.75B | 14.78 | ― | 3.39% | 7.85% | 24.91% | |
76 Outperform | ¥101.45B | 0.96 | ― | 1.43% | 8.02% | 1762.59% | |
74 Outperform | ¥24.64B | 46.66 | ― | 2.77% | -7.31% | -44.40% | |
70 Outperform | ¥198.43B | 21.33 | ― | 2.72% | 4.49% | -49.97% | |
69 Neutral | ¥280.92B | 13.46 | 2.20% | 2.81% | 0.83% | -21.46% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
50 Neutral | ¥21.03B | 124.61 | ― | ― | -8.87% | ― |