Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 32.41B | ¥ 36.81B | ¥ 34.30B | ¥ 30.89B | ¥ 37.49B |
Gross Profit | ¥ 14.50B | ¥ 18.45B | ¥ 14.95B | ¥ 13.39B | ¥ 14.68B |
Operating Income | ¥ 6.57B | ¥ 9.75B | ¥ 7.45B | ¥ 7.03B | ¥ 8.63B |
EBITDA | ¥ 9.47B | ¥ 6.99B | ¥ 10.11B | ¥ 9.26B | ¥ 8.97B |
Net Income | ¥ 6.35B | ¥ 4.63B | ¥ 6.89B | ¥ 6.33B | ¥ 6.80B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 32.53B | ¥ 33.05B | ¥ 34.92B | ¥ 32.27B | ¥ 22.72B |
Total Assets | ¥ 81.44B | ¥ 78.49B | ¥ 82.92B | ¥ 64.67B | ¥ 54.33B |
Total Debt | ¥ 5.06B | ¥ 411.08M | ¥ 418.89M | ¥ 487.31M | ¥ 570.43M |
Net Debt | ¥ -27.47B | ¥ -32.64B | ¥ -34.50B | ¥ -31.79B | ¥ -22.15B |
Total Liabilities | ¥ 22.44B | ¥ 21.57B | ¥ 30.76B | ¥ 18.59B | ¥ 14.81B |
Stockholders' Equity | ¥ 58.69B | ¥ 56.32B | ¥ 52.14B | ¥ 46.07B | ¥ 39.49B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.93B | ¥ 12.81M | ¥ 4.16B | ¥ 9.72B | ¥ -1.33B |
Operating Cash Flow | ¥ 5.05B | ¥ 3.18B | ¥ 8.56B | ¥ 10.69B | ¥ -535.37M |
Investing Cash Flow | ¥ -7.70B | ¥ -3.60B | ¥ -4.40B | ¥ 375.57M | ¥ -1.05B |
Financing Cash Flow | ¥ -3.81B | ¥ -2.21B | ¥ -2.17B | ¥ -2.74B | ¥ -2.47B |