| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 300.55B | 308.38B | 298.62B | 255.62B | 217.75B | 195.78B |
| Gross Profit | 33.24B | 30.97B | 31.50B | 19.96B | 23.60B | 20.19B |
| EBITDA | 12.72B | 16.70B | 9.19B | 4.34B | 17.07B | 6.59B |
| Net Income | 1.44B | 1.97B | -2.99B | -7.12B | 4.90B | -3.51B |
Balance Sheet | ||||||
| Total Assets | 270.73B | 270.26B | 280.99B | 270.31B | 248.03B | 240.51B |
| Cash, Cash Equivalents and Short-Term Investments | 53.74B | 57.52B | 56.31B | 49.48B | 51.37B | 53.00B |
| Total Debt | 8.71B | 11.13B | 11.77B | 11.76B | 6.86B | 7.25B |
| Total Liabilities | 81.63B | 85.67B | 89.82B | 81.54B | 67.49B | 67.74B |
| Stockholders Equity | 173.27B | 168.99B | 175.43B | 172.35B | 165.55B | 157.88B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 836.00M | 7.37B | -9.07B | -5.77B | 4.43B |
| Operating Cash Flow | 0.00 | 11.81B | 16.91B | 489.00M | 2.21B | 12.78B |
| Investing Cash Flow | 0.00 | 445.00M | -11.35B | -8.47B | -788.00M | -8.63B |
| Financing Cash Flow | 0.00 | -4.52B | -4.26B | 1.24B | -5.38B | -1.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥106.20B | 15.84 | ― | 4.68% | 3.99% | -28.28% | |
67 Neutral | ¥107.71B | 74.89 | ― | 1.60% | -4.42% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥85.74B | 27.38 | ― | 3.92% | 3.68% | -46.19% | |
57 Neutral | ¥13.60B | -28.46 | ― | 5.46% | 1.46% | 89.88% | |
53 Neutral | ¥13.56B | 42.77 | ― | 1.67% | 26.09% | ― | |
46 Neutral | ¥16.54B | 80.85 | ― | 4.33% | 2.79% | -281.15% |