Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 308.38B | ¥ 298.62B | ¥ 255.62B | ¥ 217.75B | ¥ 195.78B |
Gross Profit | ¥ 30.97B | ¥ 31.50B | ¥ 19.96B | ¥ 23.60B | ¥ 20.19B |
Operating Income | ¥ 365.00M | ¥ 2.98B | ¥ -4.86B | ¥ 685.00M | ¥ -952.00M |
EBITDA | ¥ 16.70B | ¥ 9.19B | ¥ 4.34B | ¥ 17.07B | ¥ 6.59B |
Net Income | ¥ 1.97B | ¥ -2.99B | ¥ -7.12B | ¥ 4.90B | ¥ -3.51B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 57.52B | ¥ 56.31B | ¥ 49.48B | ¥ 51.37B | ¥ 53.00B |
Total Assets | ¥ 270.26B | ¥ 280.99B | ¥ 270.31B | ¥ 248.03B | ¥ 240.51B |
Total Debt | ¥ 11.13B | ¥ 11.77B | ¥ 11.76B | ¥ 6.86B | ¥ 7.25B |
Net Debt | ¥ -39.04B | ¥ -34.54B | ¥ -28.77B | ¥ -35.98B | ¥ -42.11B |
Total Liabilities | ¥ 85.67B | ¥ 89.82B | ¥ 81.54B | ¥ 67.49B | ¥ 67.74B |
Stockholders' Equity | ¥ 168.99B | ¥ 175.43B | ¥ 172.35B | ¥ 165.55B | ¥ 157.88B |
Cash Flow | |||||
Free Cash Flow | ¥ 836.00M | ¥ 7.37B | ¥ -9.07B | ¥ -5.77B | ¥ 4.43B |
Operating Cash Flow | ¥ 11.81B | ¥ 16.91B | ¥ 489.00M | ¥ 2.21B | ¥ 12.78B |
Investing Cash Flow | ¥ 445.00M | ¥ -11.35B | ¥ -8.47B | ¥ -788.00M | ¥ -8.63B |
Financing Cash Flow | ¥ -4.52B | ¥ -4.26B | ¥ 1.24B | ¥ -5.38B | ¥ -1.69B |