Brangista, Inc. (6176) AI Stock Analysis

• Market Cap: ¥12.92B
• Dividend Yield: N/A
• Average Volume (3M): 46.62K
• Price to Earnings (P/E): 21.8
• Beta (1Y): 0.48
• Revenue Growth: 7.76%
• EPS Growth: 12.44%
• Country: JP
• Employees: 317
• Sector: Communication Services
• Sector Strength: 97
• Industry: Publishing
• EPS (TTM): 8.02
• Shares Outstanding: 14,575,300
• 10 Day Avg. Volume: 72,160
• 30 Day Avg. Volume: 46,620
• PEG Ratio: 1.30
• Price to Book (P/B): 1.75
• Price to Sales (P/S): 2.01
• P/FCF Ratio: 17.59
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): 62.3
• Revenue Forecast (FY): ¥6.10B

• Rating: 73 Outperform
• Price Target: ¥1,117.00 ▲(59.80% Upside)
• Action: Reiterated Date: 03/07/26
• Date: Action: Reiterated 03/07/26

The score is driven primarily by strong financial performance (robust growth and profitability with low leverage), partially offset by volatile free cash flow consistency. Technicals show a strong uptrend but are meaningfully overbought (high RSI/Stoch), raising near-term risk. Valuation is moderate (P/E ~21.8) without dividend yield support.

Positive Factors

High Profitability

Sustained high gross (≈72.4%) and respectable net (≈12.6%) margins indicate durable operating leverage and pricing power in core publishing activities. These margins support reinvestment, cover fixed costs, and provide a buffer against cyclical revenue swings over the next 2–6 months.

Strong Balance Sheet

Very low leverage (D/E 0.13) and a high equity ratio yield financial flexibility to fund growth, weather shocks, or pursue M&A without stressing liquidity. A 17% ROE shows efficient capital use, supporting sustainable returns and strategic optionality over the medium term.

Solid Cash Generation

Operating cash flow nearly matches net income (OCF/Net Income ≈0.92), signaling that earnings translate into cash. Reliable cash conversion supports working capital, organic investment, and capital allocation decisions, improving resilience and funding capacity over coming quarters.

Negative Factors

Volatile Free Cash Flow

Intermittent free cash flow growth reduces predictability of internal funding for capex, strategic initiatives, or shareholder returns. This inconsistency complicates medium-term planning and may require higher liquidity buffers or external financing during weaker FCF periods.

Rising Debt Trend

Although current leverage is low, a reported rise in total debt over time can erode financial flexibility if it continues. If debt growth outpaces cash generation, interest obligations or covenant risk could limit investment capacity and elevate refinancing risk over several quarters.

Limited Forward Visibility

Absence of published guidance and empty highlights reduces management disclosure and forward visibility. For investors and planners this impairs forecasting of revenue and margins, increasing uncertainty about medium-term targets and capital allocation choices.

Brangista, Inc. Business Overview & Revenue Model

Company Description

Brangista Inc. produces and publishes e-magazines primarily in Japan. The company publishes e-magazines, such as Tabiiro, a travel e-magazine; and operates TravelNote, which provides information on domestic and overseas travel, tourist spots, restaurants, hotels, etc., as well as offers services, such as posting advertisements in electronic magazines and commissioned production of electronic magazines. It also offers website creation and operation services, as well as other services comprising consulting, page creation, analysis, promotion, etc.; solutions to Japanese and local companies operating in Taiwan; and promotional tools that allow the user to use photos and videos of famous talents for a fixed monthly fee. The company was incorporated in 2000 and is headquartered in Tokyo, Japan.

How the Company Makes Money

Brangista, Inc. generates revenue through a combination of software sales, subscription services, and consulting fees. The primary revenue stream comes from the sale of its proprietary software solutions, which are licensed to businesses on a one-time or subscription basis. Additionally, the company offers ongoing support and maintenance services, creating a recurring revenue model. Consulting services related to software implementation and optimization further contribute to its earnings. Strategic partnerships with other tech firms enhance Brangista's offerings and expand its market reach, driving additional revenue growth.

Brangista, Inc. Financial Statement Overview

Summary

Strong income statement (revenue growth of 24.2% with healthy profitability: ~72.4% gross margin and 12.6% net margin) and a solid balance sheet (low leverage with 0.13 debt-to-equity and 67.9% equity ratio). Cash flow is improving (operating cash flow to net income of 0.92), but free cash flow growth has been volatile, tempering the score.

Income Statement

Brangista, Inc. has shown strong revenue growth over the years, with a notable increase of 24.2% in the latest year. The company maintains healthy profit margins, with a gross profit margin of approximately 72.4% and a net profit margin of 12.6% in the latest period. EBIT and EBITDA margins are also robust, indicating efficient operations. Overall, the income statement reflects a positive growth trajectory and solid profitability.

Balance Sheet

The balance sheet of Brangista, Inc. demonstrates a strong equity position with a debt-to-equity ratio of 0.13, indicating low leverage. The return on equity is impressive at 17.0%, showcasing effective use of shareholder funds. The equity ratio stands at 67.9%, reflecting a stable financial structure. However, the increase in total debt over the years warrants monitoring.

Cash Flow

Brangista, Inc. has shown improvement in cash flow metrics, with a significant increase in operating cash flow. The operating cash flow to net income ratio is 0.92, indicating strong cash generation relative to net income. Free cash flow growth has been volatile, but the company has managed to maintain a positive free cash flow to net income ratio. Overall, the cash flow statement suggests a solid cash position with room for improvement in consistency.

Breakdown	Sep 2025	Sep 2024	Sep 2023	Sep 2022	Sep 2021
Income Statement
Total Revenue	5.20B	4.82B	4.56B	3.36B	3.29B
Gross Profit	3.75B	3.60B	3.25B	2.39B	2.44B
EBITDA	1.19B	987.68M	636.61M	284.97M	375.42M
Net Income	656.92M	606.80M	579.55M	178.58M	213.57M
Balance Sheet
Total Assets	9.47B	5.37B	3.88B	2.57B	3.85B
Cash, Cash Equivalents and Short-Term Investments	1.77B	1.39B	1.86B	956.71M	1.43B
Total Debt	758.73M	440.20M	748.96M	466.11M	752.78M
Total Liabilities	3.38B	1.73B	1.63B	956.87M	1.26B
Stockholders Equity	5.97B	3.56B	2.20B	1.62B	2.59B
Cash Flow
Free Cash Flow	593.28M	256.19M	602.95M	-162.26M	122.95M
Operating Cash Flow	602.76M	276.71M	617.05M	-150.20M	136.76M
Investing Cash Flow	-60.75M	-158.31M	-141.00K	-42.64M	-32.82M
Financing Cash Flow	-160.77M	-587.30M	282.84M	-286.52M	-286.57M

Brangista, Inc. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 699.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:6176, the sentiment is Positive. The current price of 699 is below the 20-day moving average (MA) of 878.70, below the 50-day MA of 778.64, and below the 200-day MA of 746.48, indicating a bullish trend. The MACD of 53.41 indicates Positive momentum. The RSI at 62.86 is Neutral, neither overbought nor oversold. The STOCH value of 12.11 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:6176.

Brangista, Inc. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
2481	75 Outperform	¥3.75B	10.37	―	2.95%	1.41%	-6.45%
7849	74 Outperform	¥15.24B	10.61	―	3.16%	-7.41%	-17.57%
6176	73 Outperform	¥12.92B	21.80	―	―	7.76%	12.44%
3678	72 Outperform	¥24.93B	22.08	―	2.01%	6.10%	―
Sector *	60 Neutral	$48.67B	4.58	-11.27%	4.14%	2.83%	-41.78%
9475	58 Neutral	¥9.91B	14.53	―	1.06%	0.02%	-88.78%
9468	52 Neutral	¥428.21B	162.08	―	0.98%	1.96%	-45.28%