| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.94B | 3.67B | 3.95B | 3.94B | 3.96B | 4.27B |
| Gross Profit | 3.46B | 3.26B | 3.51B | 3.46B | 3.49B | 3.76B |
| EBITDA | 599.41M | 446.58M | 110.79M | 599.41M | -181.77M | 1.42B |
| Net Income | 285.77M | 169.69M | 37.95M | 285.77M | -337.11M | 824.82M |
Balance Sheet | ||||||
| Total Assets | 9.61B | 9.88B | 9.29B | 9.61B | 9.03B | 10.05B |
| Cash, Cash Equivalents and Short-Term Investments | 8.36B | 7.34B | 6.86B | 8.36B | 7.65B | 8.78B |
| Total Debt | 6.64M | 9.44M | 13.84M | 6.64M | 9.49M | 12.34M |
| Total Liabilities | 706.56M | 660.99M | 416.50M | 706.56M | 427.52M | 881.08M |
| Stockholders Equity | 8.91B | 9.22B | 8.87B | 8.91B | 8.60B | 9.16B |
Cash Flow | ||||||
| Free Cash Flow | 157.37M | 0.00 | -478.18M | 1.07B | -814.75M | 1.26B |
| Operating Cash Flow | 157.37M | 799.44M | -458.28M | 1.09B | -716.75M | 1.30B |
| Investing Cash Flow | 0.00 | -1.32B | 3.26B | -876.69M | -1.62B | 1.95B |
| Financing Cash Flow | 0.00 | -2.86M | -1.08M | -1.36M | -302.03M | -22.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥2.62B | 14.66 | ― | ― | 7.20% | 47.54% | |
68 Neutral | ¥5.97B | -1,184.95 | ― | 2.45% | 23.91% | -101.16% | |
63 Neutral | ¥5.49B | 31.32 | ― | ― | -7.10% | 347.16% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | ¥2.25B | 30.54 | ― | ― | 0.36% | ― | |
49 Neutral | ¥5.16B | -10.20 | ― | ― | -6.92% | -86.77% |