| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.83B | 1.83B | 1.83B | 2.34B | 2.25B | 2.41B |
| Gross Profit | 983.18M | 976.47M | 937.20M | 1.23B | 1.29B | 1.48B |
| EBITDA | 256.47M | 218.64M | -126.43M | 52.64M | -47.53M | 522.07M |
| Net Income | -256.83M | 73.47M | -393.55M | -127.96M | -175.72M | 290.30M |
Balance Sheet | ||||||
| Total Assets | 1.78B | 1.77B | 1.54B | 2.25B | 2.31B | 2.19B |
| Cash, Cash Equivalents and Short-Term Investments | 1.15B | 1.23B | 910.42M | 1.20B | 994.96M | 1.45B |
| Total Debt | 699.62M | 714.45M | 624.92M | 830.43M | 709.90M | 436.65M |
| Total Liabilities | 1.00B | 998.52M | 840.99M | 1.16B | 1.11B | 827.64M |
| Stockholders Equity | 777.90M | 764.64M | 698.45M | 1.09B | 1.20B | 1.36B |
Cash Flow | ||||||
| Free Cash Flow | 109.00M | 178.47M | -88.21M | 81.16M | -302.93M | 337.64M |
| Operating Cash Flow | 111.00M | 223.96M | 29.58M | 229.72M | -128.28M | 471.35M |
| Investing Cash Flow | -10.00M | 6.60M | -117.79M | -146.17M | -379.93M | -135.93M |
| Financing Cash Flow | 0.00 | 90.52M | -201.91M | 122.04M | 55.75M | -129.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | ¥1.72B | 11.06 | ― | ― | 12.83% | 193.35% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | ¥2.25B | 30.54 | ― | ― | 0.36% | ― | |
52 Neutral | ¥5.49B | -44.74 | ― | ― | -32.32% | -69.96% | |
52 Neutral | ¥3.23B | -5.06 | ― | ― | -14.76% | 22.12% | |
44 Neutral | ¥1.88B | -16.35 | ― | ― | -34.99% | 19.36% |