| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.26B | 3.46B | 4.14B | 4.55B | 6.21B | 4.19B |
| Gross Profit | 2.24B | 2.39B | 3.11B | 3.51B | 2.77B | 2.06B |
| EBITDA | -444.40M | -301.32M | 215.99M | 1.22B | 1.09B | 431.02M |
| Net Income | -698.37M | -516.29M | -146.96M | 806.97M | 726.93M | 173.29M |
Balance Sheet | ||||||
| Total Assets | 3.11B | 4.09B | 4.11B | 4.58B | 3.83B | 3.20B |
| Cash, Cash Equivalents and Short-Term Investments | 1.49B | 1.94B | 1.84B | 2.12B | 1.70B | 1.17B |
| Total Debt | 519.00M | 633.63M | 291.23M | 513.17M | 371.03M | 784.96M |
| Total Liabilities | 1.21B | 1.55B | 1.01B | 1.36B | 1.35B | 1.42B |
| Stockholders Equity | 1.76B | 2.39B | 3.01B | 3.16B | 2.44B | 1.74B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -199.75M | -259.43M | 243.04M | 768.45M | 99.06M |
| Operating Cash Flow | 0.00 | -106.78M | -118.55M | 338.95M | 849.36M | 195.77M |
| Investing Cash Flow | 0.00 | -139.88M | 49.09M | -66.63M | 87.76M | 174.87M |
| Financing Cash Flow | 0.00 | 311.49M | -234.96M | 107.88M | -423.94M | 146.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥20.84B | 19.40 | ― | 1.20% | 7.97% | 9.99% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
49 Neutral | ¥3.63B | -65.71 | ― | ― | 0.72% | -130.43% | |
46 Neutral | ¥2.93B | -4.01 | ― | ― | -15.99% | -83.06% | |
41 Neutral | ¥2.50B | 214.52 | ― | ― | 6.67% | ― |