Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.46B | 4.14B | 4.55B | 6.21B | 4.19B |
Gross Profit | 2.39B | 3.11B | 3.51B | 2.77B | 2.06B |
EBITDA | -301.32M | 215.99M | 1.22B | 1.09B | 431.02M |
Net Income | -516.29M | -146.96M | 806.97M | 726.93M | 173.29M |
Balance Sheet | |||||
Total Assets | 4.09B | 4.11B | 4.58B | 3.83B | 3.20B |
Cash, Cash Equivalents and Short-Term Investments | 1.94B | 1.84B | 2.12B | 1.70B | 1.17B |
Total Debt | 633.63M | 291.23M | 513.17M | 371.03M | 784.96M |
Total Liabilities | 1.55B | 1.01B | 1.36B | 1.35B | 1.42B |
Stockholders Equity | 2.39B | 3.01B | 3.16B | 2.44B | 1.74B |
Cash Flow | |||||
Free Cash Flow | -199.75M | -259.43M | 243.04M | 768.45M | 99.06M |
Operating Cash Flow | -106.78M | -118.55M | 338.95M | 849.36M | 195.77M |
Investing Cash Flow | -139.88M | 49.09M | -66.63M | 87.76M | 174.87M |
Financing Cash Flow | 311.49M | -234.96M | 107.88M | -423.94M | 146.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥19.11B | 17.79 | 1.29% | 7.97% | 9.98% | ||
66 Neutral | ¥496.21B | 16.68 | 1.07% | 2.18% | 6.46% | -14.78% | |
58 Neutral | ¥3.98B | 51.40 | ― | 0.72% | -130.43% | ||
53 Neutral | ¥3.51B | 315.99 | ― | 6.67% | ― | ||
46 Neutral | ¥3.02B | ― | ― | -14.72% | -60.34% |