Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 314.59M | 270.83M | 441.50M | 454.51M | 500.26M | 1.03B |
Gross Profit | 202.71M | 164.21M | 286.28M | 317.45M | 352.63M | 279.69M |
EBITDA | -127.88M | -109.47M | -138.76M | -83.59M | 23.35M | -101.28M |
Net Income | -133.79M | -115.14M | -138.51M | -89.04M | 4.01M | -110.96M |
Balance Sheet | ||||||
Total Assets | 792.71M | 760.11M | 953.17M | 993.96M | 1.03B | 916.94M |
Cash, Cash Equivalents and Short-Term Investments | 438.78M | 442.95M | 506.33M | 545.52M | 566.93M | 459.55M |
Total Debt | 232.04M | 228.69M | 245.66M | 218.44M | 192.52M | 131.80M |
Total Liabilities | 365.54M | 425.48M | 499.29M | 422.03M | 392.39M | 301.38M |
Stockholders Equity | 427.17M | 334.63M | 453.88M | 571.92M | 642.09M | 615.56M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -47.44M | -125.89M | -93.59M | -21.28M | -190.54M |
Operating Cash Flow | 0.00 | -47.44M | -121.94M | -91.68M | -21.03M | -188.08M |
Investing Cash Flow | 0.00 | 1.85M | 28.24M | 28.16M | 40.82M | 101.47M |
Financing Cash Flow | 0.00 | -16.98M | 27.23M | 25.92M | 60.09M | 9.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥7.82B | 6.85 | 1.78% | -9.46% | 43.67% | ||
62 Neutral | ¥1.92B | 13.75 | ― | 10.39% | ― | ||
60 Neutral | $46.60B | 4.08 | -11.40% | 4.13% | 1.85% | -42.71% | |
51 Neutral | ¥1.97B | ― | ― | -38.66% | 16.87% | ||
49 Neutral | ¥3.95B | 51.40 | ― | 0.72% | -130.43% | ||
― | ¥13.77B | 9.84 | 1.99% | ― | ― | ||
49 Neutral | ¥3.27B | ― | ― | -14.72% | -60.34% |