Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.77B | 2.86B | 2.60B | 2.49B | 2.28B | 2.17B |
Gross Profit | 1.17B | 1.22B | 938.64M | 963.38M | 806.25M | 907.90M |
EBITDA | 401.96M | 398.46M | 157.73M | 124.70M | 92.20M | 240.28M |
Net Income | 163.09M | 137.57M | -31.77M | 22.09M | 20.11M | 131.03M |
Balance Sheet | ||||||
Total Assets | 1.93B | 2.11B | 1.80B | 1.70B | 1.50B | 1.45B |
Cash, Cash Equivalents and Short-Term Investments | 308.03M | 477.31M | 306.42M | 301.93M | 376.04M | 686.55M |
Total Debt | 370.00M | 370.00M | 400.00M | 250.00M | 150.00M | 100.00M |
Total Liabilities | 780.19M | 931.84M | 764.06M | 585.99M | 491.26M | 495.13M |
Stockholders Equity | 1.15B | 1.18B | 1.04B | 1.12B | 1.01B | 952.91M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 200.93M | -98.26M | -262.38M | -351.82M | 58.64M |
Operating Cash Flow | 0.00 | 376.31M | 50.28M | 130.01M | -85.11M | 179.17M |
Investing Cash Flow | 0.00 | -175.42M | -144.51M | -392.45M | -276.71M | -127.14M |
Financing Cash Flow | 0.00 | -30.00M | 98.73M | 188.33M | 51.31M | 360.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | ¥1.92B | 13.75 | ― | 10.39% | ― | ||
60 Neutral | $46.60B | 4.08 | -11.40% | 4.13% | 1.85% | -42.71% | |
58 Neutral | ¥4.78B | ― | ― | -26.88% | 26.91% | ||
54 Neutral | ¥3.32B | ― | ― | -2.64% | -79.22% | ||
51 Neutral | ¥1.97B | ― | ― | -38.66% | 16.87% | ||
49 Neutral | ¥3.27B | ― | ― | -14.72% | -60.34% | ||
― | ¥2.20B | 77.56 | ― | ― | ― |